Tokuyama Corp
XMUN:TBT

Watchlist Manager
Tokuyama Corp Logo
Tokuyama Corp
XMUN:TBT
Watchlist
Price: 22.4 EUR 4.67%
Market Cap: €1.6B

Relative Value

The Relative Value of one TBT stock under the Base Case scenario is 27.82 EUR. Compared to the current market price of 22.4 EUR, Tokuyama Corp is Undervalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TBT Relative Value
Base Case
27.82 EUR
Undervaluation 19%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

TBT Competitors Multiples
Tokuyama Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Tokuyama Corp
XMUN:TBT
275.6B EUR 0.8 10.9 6.9 10.8
US
Sherwin-Williams Co
NYSE:SHW
79.7B USD 3.4 31.3 20.3 23.9
US
Ecolab Inc
NYSE:ECL
77.7B USD 4.9 37.8 22 29.4
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
11.2T JPY 4.4 23 11.2 15.5
JP
Yasuhara Chemical Co Ltd
TSE:4957
10.8T JPY 1 10.5 5.8 7.1
CN
Wanhua Chemical Group Co Ltd
SSE:600309
283.6B CNY 1.6 25.6 21.8 21.8
CH
Givaudan SA
SIX:GIVN
26.5B CHF 3.5 24.6 17.2 21.8
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
US
PPG Industries Inc
NYSE:PPG
23.8B USD 1.5 14.9 10.4 12.9
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.1T INR 6.1 55.3 33.2 40.7
CH
Sika AG
F:SIKA
19.9B EUR 1.6 17.3 10.2 14.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Tokuyama Corp
XMUN:TBT
Average EV/EBITDA: 17.1
6.9
15%
0.5
US
Sherwin-Williams Co
NYSE:SHW
20.3
9%
2.3
US
Ecolab Inc
NYSE:ECL
22
10%
2.2
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
11.2
4%
2.8
JP
Y
Yasuhara Chemical Co Ltd
TSE:4957
5.8
N/A N/A
CN
Wanhua Chemical Group Co Ltd
SSE:600309
21.8
34%
0.6
CH
Givaudan SA
SIX:GIVN
17.2
6%
2.9
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
US
PPG Industries Inc
NYSE:PPG
10.4
7%
1.5
IN
Asian Paints Ltd
NSE:ASIANPAINT
33.2
10%
3.3
CH
Sika AG
F:SIKA
10.2
8%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Tokuyama Corp
XMUN:TBT
Average EV/EBIT: 21.4
10.8
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
23.9
10%
2.4
US
Ecolab Inc
NYSE:ECL
29.4
12%
2.4
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
15.5
N/A N/A
JP
Y
Yasuhara Chemical Co Ltd
TSE:4957
7.1
N/A N/A
CN
Wanhua Chemical Group Co Ltd
SSE:600309
21.8
7%
3.1
CH
Givaudan SA
SIX:GIVN
21.8
7%
3.1
DK
Novozymes A/S
CSE:NZYM B
37.9
N/A N/A
US
PPG Industries Inc
NYSE:PPG
12.9
9%
1.4
IN
Asian Paints Ltd
NSE:ASIANPAINT
40.7
10%
4.1
CH
Sika AG
F:SIKA
14.1
10%
1.4
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett