W7D Relative Valuation - Workday Inc

Watchlist Manager

Watchlist

Price: 119.4 EUR -3.73% Market Closed

Market Cap: €31.7B

Relative Value

The Relative Value of one W7D stock under the Base Case scenario is 231.12 EUR. Compared to the current market price of 119.4 EUR, Workday Inc is Undervalued by 48%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

W7D Relative Value

Base Case

Undervaluation 48%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
US		Workday Inc XMUN:W7D	34.6B EUR	3.6	49.9	23.4	31.4
US		Ezenia! Inc OTC:EZEN	567B USD	233 910.9	-180 630.8	-182 667.2	-177 298
US		Palantir Technologies Inc NASDAQ:PLTR	371.1B USD	82.7	227.8	252.3	257
DE		SAP SE XETRA:SAP	187.3B EUR	5.1	25.5	15.7	17.7
US		Salesforce Inc NYSE:CRM	182.7B USD	4.4	24.5	14.4	20.3
US		Applovin Corp NASDAQ:APP	148.8B USD	27.2	44.6	34.4	36
US		Intuit Inc NASDAQ:INTU	126.3B USD	6.3	29	20.3	23.4
US		Adobe Inc NASDAQ:ADBE	103B USD	4.2	14.3	10.5	11.4
US	N	NCR Corp LSE:0K45	92B USD	34.2	2 191	247	640.6
US		Synopsys Inc NASDAQ:SNPS	82B USD	10.2	74.2	43.8	91.1
US		Cadence Design Systems Inc NASDAQ:CDNS	78.1B USD	14.7	70.4	40.6	46.1

				Revenue Growth	P/S to Growth
US		Workday Inc XMUN:W7D	Average P/S: 21 282.1 3.6	12%	0.3
US		Ezenia! Inc OTC:EZEN	233 910.9	N/A	N/A
US		Palantir Technologies Inc NASDAQ:PLTR	82.7	50%	1.7
DE		SAP SE XETRA:SAP	5.1	11%	0.5
US		Salesforce Inc NYSE:CRM	4.4	11%	0.4
US		Applovin Corp NASDAQ:APP	27.2	34%	0.8
US		Intuit Inc NASDAQ:INTU	6.3	13%	0.5
US		Adobe Inc NASDAQ:ADBE	4.2	10%	0.4
US	N	NCR Corp LSE:0K45	34.2	N/A	N/A
US		Synopsys Inc NASDAQ:SNPS	10.2	20%	0.5
US		Cadence Design Systems Inc NASDAQ:CDNS	14.7	14%	1.1

				Earnings Growth	PEG
US		Workday Inc XMUN:W7D	Average P/E: 275.1 49.9	76%	0.7
US		Ezenia! Inc OTC:EZEN	Negative Multiple: -180 630.8	N/A	N/A
US		Palantir Technologies Inc NASDAQ:PLTR	227.8	58%	3.9
DE		SAP SE XETRA:SAP	25.5	16%	1.6
US		Salesforce Inc NYSE:CRM	24.5	31%	0.8
US		Applovin Corp NASDAQ:APP	44.6	38%	1.2
US		Intuit Inc NASDAQ:INTU	29	30%	1
US		Adobe Inc NASDAQ:ADBE	14.3	19%	0.8
US	N	NCR Corp LSE:0K45	2 191	N/A	N/A
US		Synopsys Inc NASDAQ:SNPS	74.2	44%	1.7
US		Cadence Design Systems Inc NASDAQ:CDNS	70.4	37%	1.9

				EBITDA Growth	EV/EBITDA to Growth
US		Workday Inc XMUN:W7D	Average EV/EBITDA: 70.3 23.4	52%	0.5
US		Ezenia! Inc OTC:EZEN	Negative Multiple: -182 667.2	N/A	N/A
US		Palantir Technologies Inc NASDAQ:PLTR	252.3	82%	3.1
DE		SAP SE XETRA:SAP	15.7	15%	1
US		Salesforce Inc NYSE:CRM	14.4	23%	0.6
US		Applovin Corp NASDAQ:APP	34.4	36%	1
US		Intuit Inc NASDAQ:INTU	20.3	27%	0.8
US		Adobe Inc NASDAQ:ADBE	10.5	15%	0.7
US	N	NCR Corp LSE:0K45	247	9%	27.4
US		Synopsys Inc NASDAQ:SNPS	43.8	53%	0.8
US		Cadence Design Systems Inc NASDAQ:CDNS	40.6	24%	1.7

				EBIT Growth	EV/EBIT to Growth
US		Workday Inc XMUN:W7D	Average EV/EBIT: 117.5 31.4	63%	0.5
US		Ezenia! Inc OTC:EZEN	Negative Multiple: -177 298	N/A	N/A
US		Palantir Technologies Inc NASDAQ:PLTR	257	79%	3.3
DE		SAP SE XETRA:SAP	17.7	15%	1.2
US		Salesforce Inc NYSE:CRM	20.3	32%	0.6
US		Applovin Corp NASDAQ:APP	36	37%	1
US		Intuit Inc NASDAQ:INTU	23.4	31%	0.8
US		Adobe Inc NASDAQ:ADBE	11.4	16%	0.7
US	N	NCR Corp LSE:0K45	640.6	N/A	N/A
US		Synopsys Inc NASDAQ:SNPS	91.1	79%	1.2
US		Cadence Design Systems Inc NASDAQ:CDNS	46.1	26%	1.8

Workday Inc
XMUN:W7D

Relative Value

Valuation Multiples

Multiples Across Competitors

W7D Competitors Multiples
Workday Inc Competitors

See Also

Company

Help

Tools

Stocks

Workday Inc XMUN:W7D

Relative Value

Valuation Multiples

Multiples Across Competitors

W7D Competitors Multiples Workday Inc Competitors

See Also

Company

Help

Tools

Stocks

Workday Inc
XMUN:W7D

W7D Competitors Multiples
Workday Inc Competitors