
Workday Inc
NASDAQ:WDAY

Intrinsic Value
The intrinsic value of one
WDAY
stock under the Base Case scenario is
203.4
USD.
Compared to the current market price of 248.34 USD,
Workday Inc
is
Overvalued by 18%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Workday Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Workday Inc
Balance Sheet Decomposition
Workday Inc
Current Assets | 10.5B |
Cash & Short-Term Investments | 8B |
Receivables | 2B |
Other Current Assets | 525m |
Non-Current Assets | 7.4B |
Long-Term Investments | 247m |
PP&E | 1.6B |
Intangibles | 3.9B |
Other Non-Current Assets | 1.7B |
Free Cash Flow Analysis
Workday Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Workday Inc
Revenue
|
8.4B
USD
|
Cost of Revenue
|
-2.1B
USD
|
Gross Profit
|
6.4B
USD
|
Operating Expenses
|
-5.9B
USD
|
Operating Income
|
499m
USD
|
Other Expenses
|
27m
USD
|
Net Income
|
526m
USD
|
WDAY Profitability Score
Profitability Due Diligence
Workday Inc's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Score
Workday Inc's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
WDAY Solvency Score
Solvency Due Diligence
Workday Inc's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Score
Workday Inc's solvency score is 65/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
WDAY Price Targets Summary
Workday Inc
According to Wall Street analysts, the average 1-year price target for
WDAY
is 310.77 USD
with a low forecast of 232.3 USD and a high forecast of 378 USD.
Dividends
Current shareholder yield for WDAY is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
WDAY
stock under the Base Case scenario is
203.4
USD.
Compared to the current market price of 248.34 USD,
Workday Inc
is
Overvalued by 18%.