B

Bloomberry Resorts Corp
XPHS:BLOOM

Watchlist Manager
Bloomberry Resorts Corp
XPHS:BLOOM
Watchlist
Price: 2.69 PHP 3.46% Market Closed
Market Cap: 30.9B PHP

Relative Value

The Relative Value of one BLOOM stock under the Base Case scenario is hidden PHP. Compared to the current market price of 2.69 PHP, Bloomberry Resorts Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BLOOM Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
63
Median 3Y
2.1
Median 5Y
2.5
Industry
1.4
Forward
0.5
vs History
vs Industry
53
Median 3Y
13.7
Median 5Y
12.8
Industry
20.1
Forward
84.6
vs History
77
vs Industry
71
Median 3Y
5
Median 5Y
5.2
Industry
9.7
vs History
9
vs Industry
44
Median 3Y
7.9
Median 5Y
6.1
Industry
18.5
vs History
98
vs Industry
57
Median 3Y
2.5
Median 5Y
2.4
Industry
2.1
vs History
96
vs Industry
38
Median 3Y
3.5
Median 5Y
4
Industry
1.9
Forward
1.8
vs History
vs Industry
41
Median 3Y
0
Median 5Y
0
Industry
3.8
vs History
90
vs Industry
53
Median 3Y
9.6
Median 5Y
11
Industry
10.6
Forward
7.4
vs History
47
vs Industry
51
Median 3Y
13.1
Median 5Y
13.1
Industry
16.6
Forward
15.1
vs History
26
vs Industry
61
Median 3Y
8.8
Median 5Y
8.9
Industry
11.4
vs History
47
vs Industry
16
Median 3Y
20.4
Median 5Y
19.3
Industry
16.3
vs History
98
vs Industry
56
Median 3Y
1.4
Median 5Y
1.4
Industry
1.3

Multiples Across Competitors

BLOOM Competitors Multiples
Bloomberry Resorts Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PH
Bloomberry Resorts Corp
XPHS:BLOOM
30.9B PHP 0.6 -42 7.1 13.8
US
Las Vegas Sands Corp
NYSE:LVS
45.3B USD 3.7 28.4 12.9 20
IE
Flutter Entertainment PLC
LSE:FLTR
29.4B GBP 1.9 -133 19.6 65.7
AU
Aristocrat Leisure Ltd
ASX:ALL
35.5B AUD 5.6 22.7 19.4 19.4
HK
Galaxy Entertainment Group Ltd
HKEX:27
167.8B HKD 3.7 17.5 17.3 17.3
MO
Sands China Ltd
HKEX:1928
162.7B HKD 3 22.8 20.1 20.1
US
DraftKings Inc
NASDAQ:DKNG
17.3B USD 3.2 -66.1 -444.8 -56.8
SE
Evolution AB (publ)
STO:EVO
126.9B SEK 5.4 10.4 7.5 8.4
US
Wynn Resorts Ltd
NASDAQ:WYNN
12.7B USD 1.8 25.5 10.9 15.9
US
MGM Resorts International
NYSE:MGM
10.1B USD 0.6 153.4 6.2 10.5
US
Scientific Games Corp
F:TJW
8.1B EUR 2.9 23.7 17 17
P/E Multiple
Earnings Growth PEG
PH
B
Bloomberry Resorts Corp
XPHS:BLOOM
Average P/E: 38.1
Negative Multiple: -42
16%
N/A
US
Las Vegas Sands Corp
NYSE:LVS
28.4
18%
1.6
IE
Flutter Entertainment PLC
LSE:FLTR
Negative Multiple: -133
296%
N/A
AU
Aristocrat Leisure Ltd
ASX:ALL
22.7
13%
1.7
HK
Galaxy Entertainment Group Ltd
HKEX:27
17.5
14%
1.2
MO
Sands China Ltd
HKEX:1928
22.8
14%
1.6
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -66.1 N/A N/A
SE
Evolution AB (publ)
STO:EVO
10.4
1%
10.4
US
Wynn Resorts Ltd
NASDAQ:WYNN
25.5
11%
2.3
US
MGM Resorts International
NYSE:MGM
153.4
1%
153.4
US
S
Scientific Games Corp
F:TJW
23.7
35%
0.7