DCF Value

The DCF Value for Cebu Air Inc (CEB) under the Base Case is 107.93 PHP. Compared with the current market price of 24.75 PHP, the stock appears Undervalued by 77% .

Key assumptions
CEB DCF Value
Base Case
₱107.93
Undervaluation 77%
DCF Value
Price ₱24.75
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time