P

Pacificonline Systems Inc
XPHS:LOTO

Watchlist Manager
Pacificonline Systems Inc
XPHS:LOTO
Watchlist
Price: 1.71 PHP -4.47% Market Closed
Market Cap: 1.5B PHP

Relative Value

The Relative Value of one LOTO stock under the Base Case scenario is 1.49 PHP. Compared to the current market price of 1.71 PHP, Pacificonline Systems Inc is Overvalued by 13%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LOTO Relative Value
Base Case
1.49 PHP
Overvaluation 13%
Relative Value
Price
P
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
69
vs Industry
10
Median 3Y
5
Median 5Y
3.4
Industry
1.4
vs History
20
vs Industry
8
Median 3Y
26
Median 5Y
13.2
Industry
20.1
vs History
52
vs Industry
54
Median 3Y
6.7
Median 5Y
5.2
Industry
9.5
vs History
22
vs Industry
29
Median 3Y
13.3
Median 5Y
-6.2
Industry
18.2
vs History
95
vs Industry
25
Median 3Y
2.3
Median 5Y
2
Industry
2.1
vs History
93
vs Industry
15
Median 3Y
4
Median 5Y
3
Industry
1.9
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.8
vs History
74
vs Industry
24
Median 3Y
9.5
Median 5Y
8.4
Industry
10.6
vs History
25
vs Industry
5
Median 3Y
23.7
Median 5Y
10.8
Industry
16.5
vs History
53
vs Industry
64
Median 3Y
5.5
Median 5Y
3.4
Industry
11.3
vs History
26
vs Industry
11
Median 3Y
3.1
Median 5Y
-7.6
Industry
16.3
vs History
95
vs Industry
16
Median 3Y
2
Median 5Y
2.1
Industry
1.3

Multiples Across Competitors

LOTO Competitors Multiples
Pacificonline Systems Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PH
Pacificonline Systems Inc
XPHS:LOTO
1.4B PHP 2.7 42.6 3.9 23.9
US
Las Vegas Sands Corp
NYSE:LVS
44B USD 3.6 28.3 12.6 19.5
IE
Flutter Entertainment PLC
LSE:FLTR
28.4B GBP 1.8 -128.3 19 63.8
AU
Aristocrat Leisure Ltd
ASX:ALL
33.7B AUD 5.3 20.5 17.2 17.2
HK
Galaxy Entertainment Group Ltd
HKEX:27
165.7B HKD 3.7 17.2 17.1 17.1
MO
Sands China Ltd
HKEX:1928
159.8B HKD 2.9 22.4 19.8 19.8
US
DraftKings Inc
NASDAQ:DKNG
18.2B USD 3.3 -68.2 -469.1 -59.9
SE
Evolution AB (publ)
STO:EVO
124.1B SEK 5.3 10.1 7.4 8.2
US
Wynn Resorts Ltd
NASDAQ:WYNN
12.7B USD 1.8 25.2 11 16
US
MGM Resorts International
NYSE:MGM
10B USD 0.6 151 6.2 10.4
US
Scientific Games Corp
F:TJW
8.4B EUR 3 24.6 17.4 17.4