M

Manila Water Company Inc
XPHS:MWC

Watchlist Manager
Manila Water Company Inc
XPHS:MWC
Watchlist
Price: 40.1 PHP -1.84%
Market Cap: 104.3B PHP

Relative Value

The Relative Value of one MWC stock under the Base Case scenario is 75.71 PHP. Compared to the current market price of 40.1 PHP, Manila Water Company Inc is Undervalued by 47%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MWC Relative Value
Base Case
75.71 PHP
Undervaluation 47%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
35
Median 3Y
2
Median 5Y
2.1
Industry
1.7
Forward
2.5
vs History
50
vs Industry
50
Median 3Y
9.2
Median 5Y
9.3
Industry
15.2
Forward
7.9
vs History
0
vs Industry
4
Median 3Y
24.8
Median 5Y
12.2
Industry
7.4
vs History
0
vs Industry
44
Median 3Y
10.2
Median 5Y
5.1
Industry
14.6
vs History
3
vs Industry
55
Median 3Y
0.9
Median 5Y
0.8
Industry
1.4
vs History
20
vs Industry
27
Median 3Y
4.6
Median 5Y
4.7
Industry
2.9
Forward
4.9
vs History
41
vs Industry
49
Median 3Y
7
Median 5Y
7.2
Industry
7.9
vs History
28
vs Industry
59
Median 3Y
7.5
Median 5Y
8.3
Industry
10.7
Forward
7.1
vs History
44
vs Industry
60
Median 3Y
9
Median 5Y
9.2
Industry
15.3
Forward
8.6
vs History
0
vs Industry
3
Median 3Y
54.7
Median 5Y
27.8
Industry
11.3
vs History
vs Industry
3
Median 3Y
-14.9
Median 5Y
-31.8
Industry
16.9
vs History
3
vs Industry
46
Median 3Y
0.8
Median 5Y
0.8
Industry
0.9

Multiples Across Competitors

MWC Competitors Multiples
Manila Water Company Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PH
Manila Water Company Inc
XPHS:MWC
104.3B PHP 2.7 9.1 8.9 9.3
US
American Water Works Company Inc
NYSE:AWK
25.4B USD 5 22.9 14.3 21
BR
Companhia de Saneamento Basico do Estado de Sao Paulo SABESP
BOVESPA:SBSP3
93.2B BRL 2.3 8.3 5.7 6.4
UK
Severn Trent PLC
LSE:SVT
8.1B GBP 3.1 25.8 13.5 21.9
US
Essential Utilities Inc
NYSE:WTRG
10.7B USD 4.5 16.1 14 20.1
UK
United Utilities Group PLC
LSE:UU
8.1B GBP 3.4 20.2 12.9 19.9
BR
Basic Sanitation Company of the State of Sao Paulo SABESP
SWB:SAJA
6B EUR 1 3.5 3 3.3
HK
Guangdong Investment Ltd
HKEX:270
45.2B HKD 2.9 13.3 7 7
CN
Grandblue Environment Co Ltd
SSE:600323
23.7B CNY 1.8 12.6 18.1 18.1
UK
Pennon Group PLC
LSE:PNN
2.5B GBP 2.1 83.5 16.2 30.2
HK
Beijing Enterprises Water Group Ltd
HKEX:371
25B HKD 1.1 18.7 16 16