M

Manila Water Company Inc
XPHS:MWC

Watchlist Manager
Manila Water Company Inc
XPHS:MWC
Watchlist
Price: 39.4 PHP 1.55% Market Closed
Market Cap: 102.5B PHP

Relative Value

The Relative Value of one MWC stock under the Base Case scenario is 69.13 PHP. Compared to the current market price of 39.4 PHP, Manila Water Company Inc is Undervalued by 43%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MWC Relative Value
Base Case
69.13 PHP
Undervaluation 43%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
35
Median 3Y
2
Median 5Y
2
Industry
1.7
Forward
2.5
vs History
34
vs Industry
50
Median 3Y
9.3
Median 5Y
9.2
Industry
14.7
Forward
8.6
vs History
0
vs Industry
4
Median 3Y
13.7
Median 5Y
-4.5
Industry
6.9
vs History
15
vs Industry
44
Median 3Y
5.9
Median 5Y
3.6
Industry
13.5
vs History
0
vs Industry
55
Median 3Y
0.8
Median 5Y
0.8
Industry
1.4
vs History
17
vs Industry
27
Median 3Y
4.6
Median 5Y
4.5
Industry
2.8
Forward
4.9
vs History
34
vs Industry
49
Median 3Y
7
Median 5Y
6.9
Industry
7.7
vs History
22
vs Industry
59
Median 3Y
7.5
Median 5Y
7.1
Industry
10.3
Forward
7.2
vs History
38
vs Industry
60
Median 3Y
9.2
Median 5Y
9
Industry
14.8
Forward
8.8
vs History
0
vs Industry
3
Median 3Y
28.8
Median 5Y
-15.1
Industry
10.8
vs History
vs Industry
3
Median 3Y
-15.3
Median 5Y
-31.8
Industry
16.5
vs History
0
vs Industry
46
Median 3Y
0.7
Median 5Y
0.7
Industry
0.9

Multiples Across Competitors

MWC Competitors Multiples
Manila Water Company Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
PH
Manila Water Company Inc
XPHS:MWC
102.3B PHP 2.7 10.6 9.5 10
US
American Water Works Company Inc
NYSE:AWK
27.5B USD 5.7 25.7 16.2 23.7
BR
Companhia de Saneamento Basico do Estado de Sao Paulo SABESP
BOVESPA:SBSP3
79B BRL 2.1 7.7 5 5.7
UK
Severn Trent PLC
LSE:SVT
8.1B GBP 3.3 35.2 15.5 27.4
UK
United Utilities Group PLC
LSE:UU
7.7B GBP 3.6 29 14.4 24.9
US
Essential Utilities Inc
NYSE:WTRG
10.3B USD 4.6 16.8 14.4 20.7
BR
Basic Sanitation Company of the State of Sao Paulo SABESP
SWB:SAJA
5.3B EUR 0.9 3.3 2.6 3
HK
Guangdong Investment Ltd
HKEX:270
44.5B HKD 2.4 14.2 5.2 7
HK
Beijing Enterprises Water Group Ltd
HKEX:371
24.8B HKD 1 15.8 10.7 14
UK
Pennon Group PLC
LSE:PNN
2.3B GBP 2.2 -39.1 18.3 41.4
CN
Chongqing Water Group Co Ltd
SSE:601158
22.2B CNY 3.1 26.5 27.5 27.5