Philippine Estates Corp
XPHS:PHES
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (1.3), the stock would be worth ₱0.15 (55% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 2.8 | ₱0.33 |
0%
|
| 3-Year Average | 1.3 | ₱0.15 |
-55%
|
| Industry Average | 13.6 | ₱1.6 |
+393%
|
| Country Average | 12.7 | ₱1.49 |
+358%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| PH |
P
|
Philippine Estates Corp
XPHS:PHES
|
939.6m PHP | 2.8 | 3.1 | |
| VN |
V
|
Vingroup JSC
VN:VIC
|
1 655T VND | -269.7 | 155 | |
| HK |
|
Sun Hung Kai Properties Ltd
HKEX:16
|
405.7B HKD | 10.2 | 18.1 | |
| JP |
|
Mitsubishi Estate Co Ltd
TSE:8802
|
5.4T JPY | -44.3 | 22.4 | |
| JP |
|
Mitsui Fudosan Co Ltd
TSE:8801
|
4.7T JPY | 25.2 | 14.4 | |
| JP |
|
Sumitomo Realty & Development Co Ltd
TSE:8830
|
4.5T JPY | 106.4 | 20.4 | |
| JP |
|
Daiwa House Industry Co Ltd
TSE:1925
|
3T JPY | -18.3 | 9.4 | |
| IN |
|
DLF Ltd
NSE:DLF
|
1.5T INR | 30.6 | 32.9 | |
| HK |
|
Swire Pacific Ltd
HKEX:19
|
114.2B HKD | 18.7 | 38.7 | |
| HK |
W
|
Wharf Holdings Ltd
HKEX:4
|
73B HKD | 17.6 | 1 459.5 | |
| CN |
|
Shanghai Zhangjiang Hi-Tech Park Development Co Ltd
SSE:600895
|
54.3B CNY | -1 015.6 | 56.6 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 8.5 |
| Median | 12.7 |
| 70th Percentile | 20 |
| Max | 6 253.9 |
Other Multiples
Philippine Estates Corp
Glance View
Philippine Estates Corp. engages in the business of holding and developing real estate and other properties for industrial, commercial, residential, leisure, and sports purposes. The principal activity of the Company is to engage in the business of holding and developing real estate or other properties for industrial, commercial, residential, leisure or sports purposes, and in pursuance thereof, to acquire by purchase, lease or otherwise, real estate and/or appurtenant properties and/or interest therein. The firm's segments include Metro Manila, which includes industrial part and condominium projects; Other Luzon Areas, such as Bulacan and Cavite, which includes subdivision development; Cebu, which includes subdivision, mixed-use and condominium projects; Iloilo, which includes subdivision, mixed-use and condominium projects, and Davao, which includes an administrative office. Its completed project includes Pacific Grand Townhomes, Pacific Grand Villas, Chateaux Geneva, Metro-Tech Industrial Park Valenzuela, and Pearl of The Orient Tower.
