Shang Properties Inc
XPHS:SHNG
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (17.3), the stock would be worth ₱3.47 (5% upside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 16.5 | ₱3.31 |
0%
|
| 3-Year Average | 17.3 | ₱3.47 |
+5%
|
| 5-Year Average | 13.3 | ₱2.67 |
-19%
|
| Industry Average | 13.6 | ₱2.73 |
-17%
|
| Country Average | 12.7 | ₱2.54 |
-23%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| PH |
S
|
Shang Properties Inc
XPHS:SHNG
|
15.8B PHP | 16.5 | 2.1 | |
| VN |
V
|
Vingroup JSC
VN:VIC
|
1 655T VND | -269.7 | 155 | |
| HK |
|
Sun Hung Kai Properties Ltd
HKEX:16
|
393.5B HKD | 10.1 | 17.9 | |
| JP |
|
Mitsubishi Estate Co Ltd
TSE:8802
|
5.4T JPY | -44 | 22.1 | |
| JP |
|
Mitsui Fudosan Co Ltd
TSE:8801
|
4.7T JPY | 25.1 | 14.3 | |
| JP |
|
Sumitomo Realty & Development Co Ltd
TSE:8830
|
4.5T JPY | 105 | 20 | |
| JP |
|
Daiwa House Industry Co Ltd
TSE:1925
|
3T JPY | -18.3 | 9.4 | |
| IN |
|
DLF Ltd
NSE:DLF
|
1.5T INR | 30.5 | 32.8 | |
| HK |
|
Swire Pacific Ltd
HKEX:19
|
114.4B HKD | 18.8 | 38.9 | |
| HK |
W
|
Wharf Holdings Ltd
HKEX:4
|
76B HKD | 18.4 | 1 520.7 | |
| CN |
|
Shanghai Zhangjiang Hi-Tech Park Development Co Ltd
SSE:600895
|
56.7B CNY | -1 048.2 | 59.1 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 8.5 |
| Median | 12.7 |
| 70th Percentile | 20 |
| Max | 6 253.9 |
Other Multiples
Shang Properties Inc
Glance View
Shang Properties, Inc. engages in office and retail leasing, and residential development. The Company’s subsidiaries include Shangri-La Plaza Corporation, which invests, purchases, owns, holds, leases and operates the Shangri-La Plaza Shopping Complex located at Mandaluyong City, Philippines; The Shang Properties Realty Corporation, which is an owner and developer of The St. Francis Shangri-La Place and ShangriLa Place; KSA Realty Corporation, which is a realty development company owns The Enterprise Center; Shang Property Developers, Inc., which is a realty development company owns and develops Shang Salcedo Place; Shang Wack Wack Properties, Inc., which is developing the Shang Residences at Wack Wack project located at Wack Wack Road, Mandaluyong City., and SPI Property Holdings, Inc. which develops a residential condominium project located in Canley Road, Pasig City.
