H

Harbor Star Shipping Services Inc
XPHS:TUGS

Watchlist Manager
Harbor Star Shipping Services Inc
XPHS:TUGS
Watchlist
Price: 0.64 PHP -3.03% Market Closed
Market Cap: 572.5m PHP

Relative Value

The Relative Value of one TUGS stock under the Base Case scenario is 5.52 PHP. Compared to the current market price of 0.64 PHP, Harbor Star Shipping Services Inc is Undervalued by 88%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TUGS Relative Value
Base Case
5.52 PHP
Undervaluation 88%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
88
vs Industry
97
Median 3Y
0.2
Median 5Y
0.3
Industry
2.1
vs History
31
vs Industry
83
Median 3Y
3.7
Median 5Y
-2.2
Industry
14.5
vs History
84
vs Industry
86
Median 3Y
0.9
Median 5Y
0.9
Industry
7.5
vs History
17
vs Industry
13
Median 3Y
18.3
Median 5Y
6.6
Industry
15.1
vs History
92
vs Industry
90
Median 3Y
0.4
Median 5Y
0.5
Industry
1.2
vs History
88
vs Industry
77
Median 3Y
1.4
Median 5Y
1.4
Industry
2.8
vs History
74
vs Industry
75
Median 3Y
3.9
Median 5Y
4.4
Industry
7.5
vs History
88
vs Industry
81
Median 3Y
3.8
Median 5Y
4.3
Industry
9.6
vs History
74
vs Industry
71
Median 3Y
7.4
Median 5Y
10
Industry
12.5
vs History
69
vs Industry
78
Median 3Y
4.8
Median 5Y
4.7
Industry
9.4
vs History
44
vs Industry
53
Median 3Y
8.1
Median 5Y
7.9
Industry
14.1
vs History
55
vs Industry
72
Median 3Y
0.6
Median 5Y
0.6
Industry
0.9

Multiples Across Competitors

TUGS Competitors Multiples
Harbor Star Shipping Services Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
PH
Harbor Star Shipping Services Inc
XPHS:TUGS
572.5m PHP 0.2 3.5 3 6.3
IN
Adani Ports and Special Economic Zone Ltd
NSE:ADANIPORTS
2.8T INR 9.9 28.2 18.4 23.9
CN
Shanghai International Port Group Co Ltd
SSE:600018
126.7B CNY 3.3 8.4 13.7 13.7
PH
International Container Terminal Services Inc
XPHS:ICT
716.4B PHP 4.7 15.5 9.2 11
CN
Ningbo Zhoushan Port Co Ltd
SSE:601018
69.3B CNY 2.4 14 13.2 13.2
ZA
Grindrod Ltd
JSE:GND
8.1B Zac 0 0 0 0
CN
Qingdao Port International Co Ltd
SSE:601298
56.3B CNY 3 10.8 9.1 9.1
HK
China Merchants Port Holdings Co Ltd
HKEX:144
53.7B HKD 4.5 6.8 11.9 11.8
CN
China Merchants Port Group Co Ltd
SZSE:001872
47.6B CNY 2.9 10.4 14.6 14.6
CN
Liaoning Port Co Ltd
SSE:601880
34.9B CNY 3.3 35.7 23.3 23.3
AU
Qube Holdings Ltd
ASX:QUB
7.3B AUD 1.9 33.7 27.4 27.4