AAG Relative Valuation - Aftermath Silver Ltd

Watchlist Manager

Watchlist

Price: 0.78 CAD 2.63%

Market Cap: CA$264.3m

	Aftermath Silver Ltd XTSX:AAG	CA
	Kasen International Holdings Ltd HKEX:496	CN
	Magnet Forensics Inc TSX:MAGT	CA

Multiples-Based Value

There is not enough data to reliably calculate the multiples-based value of AAG.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

AAG Multiples-Based Value

Base Case

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CA		Aftermath Silver Ltd XTSX:AAG	239.4m CAD	0	-16.6	-16.5	-16.5
CA		Pan American Silver Corp TSX:PAAS	33B CAD	6.8	25	14.4	20.6
US		Hecla Mining Co NYSE:HL	13B USD	9.2	40.7	18.8	24.6
CA		Fortuna Silver Mines Inc TSX:FVI	4.4B CAD	3.5	11.4	5.4	8.3
CA		Endeavour Silver Corp TSX:EDR	3.9B CAD	6.2	-24.2	25.6	73.2
CA		MAG Silver Corp TSX:MAG	3.6B CAD	20.9	25.1	23.1	23.3
CA		Silvercorp Metals Inc TSX:SVM	3.4B CAD	6.9	-149.2	10.6	13.2
CA		Aya Gold & Silver Inc TSX:AYA	3.2B CAD	17.4	958.3	80.3	175.8
CA		First Majestic Silver Corp TSX:FR	2.3B CAD	3	-12.6	19.5	-51
US	G	Gatos Silver Inc TSX:GATO	1.5B CAD	0	32.2	-29.1	-29.1
CA	A	Andean Precious Metals Corp XTSX:APM	1.3B CAD	4.2	17.2	12.1	15.6

				Revenue Growth	P/S to Growth
CA		Aftermath Silver Ltd XTSX:AAG	Average P/S: 8.6 Not Available	N/A	N/A
CA		Pan American Silver Corp TSX:PAAS	6.8	7%	1
US		Hecla Mining Co NYSE:HL	9.2	0%	N/A
CA		Fortuna Silver Mines Inc TSX:FVI	3.5	N/A	N/A
CA		Endeavour Silver Corp TSX:EDR	6.2	15%	0.4
CA		MAG Silver Corp TSX:MAG	20.9	74%	0.3
CA		Silvercorp Metals Inc TSX:SVM	6.9	43%	0.2
CA		Aya Gold & Silver Inc TSX:AYA	17.4	115%	0.2
CA		First Majestic Silver Corp TSX:FR	3	N/A	N/A
US	G	Gatos Silver Inc TSX:GATO	Not Available	N/A	N/A
CA	A	Andean Precious Metals Corp XTSX:APM	4.2	67%	0.1

				Earnings Growth	PEG
CA		Aftermath Silver Ltd XTSX:AAG	Average P/E: 158.6 Negative Multiple: -16.6	N/A	N/A
CA		Pan American Silver Corp TSX:PAAS	25	10%	2.5
US		Hecla Mining Co NYSE:HL	40.7	24%	1.7
CA		Fortuna Silver Mines Inc TSX:FVI	11.4	N/A	N/A
CA		Endeavour Silver Corp TSX:EDR	Negative Multiple: -24.2	N/A	N/A
CA		MAG Silver Corp TSX:MAG	25.1	5%	5
CA		Silvercorp Metals Inc TSX:SVM	Negative Multiple: -149.2	81%	N/A
CA		Aya Gold & Silver Inc TSX:AYA	958.3	N/A	N/A
CA		First Majestic Silver Corp TSX:FR	Negative Multiple: -12.6	N/A	N/A
US	G	Gatos Silver Inc TSX:GATO	32.2	55%	0.6
CA	A	Andean Precious Metals Corp XTSX:APM	17.2	205%	0.1

				EBITDA Growth	EV/EBITDA to Growth
CA		Aftermath Silver Ltd XTSX:AAG	Average EV/EBITDA: 23.3 Negative Multiple: -16.5	N/A	N/A
CA		Pan American Silver Corp TSX:PAAS	14.4	11%	1.3
US		Hecla Mining Co NYSE:HL	18.8	14%	1.3
CA		Fortuna Silver Mines Inc TSX:FVI	5.4	22%	0.2
CA		Endeavour Silver Corp TSX:EDR	25.6	81%	0.3
CA		MAG Silver Corp TSX:MAG	23.1	4%	5.8
CA		Silvercorp Metals Inc TSX:SVM	10.6	75%	0.1
CA		Aya Gold & Silver Inc TSX:AYA	80.3	N/A	N/A
CA		First Majestic Silver Corp TSX:FR	19.5	N/A	N/A
US	G	Gatos Silver Inc TSX:GATO	Negative Multiple: -29.1	N/A	N/A
CA	A	Andean Precious Metals Corp XTSX:APM	12.1	194%	0.1

				EBIT Growth	EV/EBIT to Growth
CA		Aftermath Silver Ltd XTSX:AAG	Average EV/EBIT: 44.3 Negative Multiple: -16.5	N/A	N/A
CA		Pan American Silver Corp TSX:PAAS	20.6	22%	0.9
US		Hecla Mining Co NYSE:HL	24.6	23%	1.1
CA		Fortuna Silver Mines Inc TSX:FVI	8.3	N/A	N/A
CA		Endeavour Silver Corp TSX:EDR	73.2	N/A	N/A
CA		MAG Silver Corp TSX:MAG	23.3	N/A	N/A
CA		Silvercorp Metals Inc TSX:SVM	13.2	87%	0.2
CA		Aya Gold & Silver Inc TSX:AYA	175.8	N/A	N/A
CA		First Majestic Silver Corp TSX:FR	Negative Multiple: -51	N/A	N/A
US	G	Gatos Silver Inc TSX:GATO	Negative Multiple: -29.1	N/A	N/A
CA	A	Andean Precious Metals Corp XTSX:APM	15.6	179%	0.1

Aftermath Silver Ltd
XTSX:AAG

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

AAG Competitors Multiples
Aftermath Silver Ltd Competitors

See Also

Company

Help

Tools

Stocks

Aftermath Silver Ltd XTSX:AAG

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

AAG Competitors Multiples Aftermath Silver Ltd Competitors

See Also

Company

Help

Tools

Stocks

Aftermath Silver Ltd
XTSX:AAG

AAG Competitors Multiples
Aftermath Silver Ltd Competitors