DHR Relative Valuation - Discovery Harbour Resources Corp

Watchlist Manager

Watchlist

Price: 0.09 CAD 12.5%

Market Cap: CA$1.5m

	Discovery Harbour Resources Corp XTSX:DHR	CA
	Celsius Resources Ltd ASX:CLA	AU

Multiples-Based Value

DHR doesn't have a meaningful market cap.

There is not enough data to reliably calculate the multiples-based value of DHR.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

DHR Multiples-Based Value

Base Case

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CA		Discovery Harbour Resources Corp XTSX:DHR	1.5m CAD	0	7.3	-6.4	-6.4
US		General Electric Co NYSE:GE	286.6B USD	6.5	34.2	33.3	38.5
DE		Siemens AG XETRA:SIE	160.4B EUR	2	20.1	12.7	17.2
US		Honeywell International Inc NASDAQ:HON	141.9B USD	3.8	27.8	17.6	20.8
JP		Hitachi Ltd TSE:6501	20.1T JPY	2	24.5	12.2	16.9
ZA	B	Bidvest Group Ltd JSE:BVT	76.4B ZAR	0.6	12.6	6.5	9.1
US		3M Co NYSE:MMM	75.6B USD	3	23.4	16.9	16.9
CN		CITIC Ltd HKEX:267	343.3B HKD	0.4	5.1	0	0
US	R	Roper Technologies Inc F:ROP	32.2B EUR	4.7	24.1	14.5	20.3
HK		CK Hutchison Holdings Ltd HKEX:1	226.2B HKD	0.8	19.2	5.7	14.1
KR		Samsung C&T Corp KRX:028260	42.5T KRW	1	17.4	9.2	12.2

				Revenue Growth	P/S to Growth
CA		Discovery Harbour Resources Corp XTSX:DHR	Average P/S: 2.5 Not Available	N/A	N/A
US		General Electric Co NYSE:GE	6.5	9%	0.7
DE		Siemens AG XETRA:SIE	2	6%	0.3
US		Honeywell International Inc NASDAQ:HON	3.8	6%	0.6
JP		Hitachi Ltd TSE:6501	2	8%	0.2
ZA	B	Bidvest Group Ltd JSE:BVT	0.6	6%	0.1
US		3M Co NYSE:MMM	3	3%	1
CN		CITIC Ltd HKEX:267	0.4	N/A	N/A
US	R	Roper Technologies Inc F:ROP	4.7	8%	0.6
HK		CK Hutchison Holdings Ltd HKEX:1	0.8	5%	0.2
KR		Samsung C&T Corp KRX:028260	1	5%	0.2

				Earnings Growth	PEG
CA		Discovery Harbour Resources Corp XTSX:DHR	Average P/E: 19.6 7.3	N/A	N/A
US		General Electric Co NYSE:GE	34.2	6%	5.7
DE		Siemens AG XETRA:SIE	20.1	4%	5
US		Honeywell International Inc NASDAQ:HON	27.8	16%	1.7
JP		Hitachi Ltd TSE:6501	24.5	21%	1.2
ZA	B	Bidvest Group Ltd JSE:BVT	12.6	12%	1
US		3M Co NYSE:MMM	23.4	18%	1.3
CN		CITIC Ltd HKEX:267	5.1	N/A	N/A
US	R	Roper Technologies Inc F:ROP	24.1	19%	1.3
HK		CK Hutchison Holdings Ltd HKEX:1	19.2	N/A	N/A
KR		Samsung C&T Corp KRX:028260	17.4	19%	0.9

				EBITDA Growth	EV/EBITDA to Growth
CA		Discovery Harbour Resources Corp XTSX:DHR	Average EV/EBITDA: 14.3 Negative Multiple: -6.4	N/A	N/A
US		General Electric Co NYSE:GE	33.3	18%	1.9
DE		Siemens AG XETRA:SIE	12.7	14%	0.9
US		Honeywell International Inc NASDAQ:HON	17.6	8%	2.2
JP		Hitachi Ltd TSE:6501	12.2	13%	0.9
ZA	B	Bidvest Group Ltd JSE:BVT	6.5	7%	0.9
US		3M Co NYSE:MMM	16.9	18%	0.9
CN		CITIC Ltd HKEX:267	Not Available	N/A	N/A
US	R	Roper Technologies Inc F:ROP	14.5	10%	1.4
HK		CK Hutchison Holdings Ltd HKEX:1	5.7	N/A	N/A
KR		Samsung C&T Corp KRX:028260	9.2	11%	0.8

				EBIT Growth	EV/EBIT to Growth
CA		Discovery Harbour Resources Corp XTSX:DHR	Average EV/EBIT: 18.4 Negative Multiple: -6.4	N/A	N/A
US		General Electric Co NYSE:GE	38.5	20%	1.9
DE		Siemens AG XETRA:SIE	17.2	17%	1
US		Honeywell International Inc NASDAQ:HON	20.8	10%	2.1
JP		Hitachi Ltd TSE:6501	16.9	N/A	N/A
ZA	B	Bidvest Group Ltd JSE:BVT	9.1	11%	0.8
US		3M Co NYSE:MMM	16.9	12%	1.4
CN		CITIC Ltd HKEX:267	Not Available	N/A	N/A
US	R	Roper Technologies Inc F:ROP	20.3	10%	2
HK		CK Hutchison Holdings Ltd HKEX:1	14.1	19%	0.7
KR		Samsung C&T Corp KRX:028260	12.2	14%	0.9

Discovery Harbour Resources Corp
XTSX:DHR

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

DHR Competitors Multiples
Discovery Harbour Resources Corp Competitors

See Also

Company

Help

Tools

Stocks

Discovery Harbour Resources Corp XTSX:DHR

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

DHR Competitors Multiples Discovery Harbour Resources Corp Competitors

See Also

Company

Help

Tools

Stocks

Discovery Harbour Resources Corp
XTSX:DHR

DHR Competitors Multiples
Discovery Harbour Resources Corp Competitors