DSV Relative Valuation - Discovery Silver Corp

Watchlist Manager

Watchlist

Price: 1.33 CAD -6.99% Market Closed

Market Cap: CA$467.2m

Relative Value

There is not enough data to reliably calculate the relative value of DSV.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

DSV Relative Value

Base Case

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CA		Discovery Silver Corp XTSX:DSV	467.2m CAD	0	-26.3	-24.4	-24.2
CA		Pan American Silver Corp TSX:PAAS	36.8B CAD	8.3	42.5	19.6	32.8
US		Hecla Mining Co NYSE:HL	16B USD	13	80.1	30.8	45.4
CA		Endeavour Silver Corp TSX:EDR	5.1B CAD	11.1	-39.6	69.3	5 007.8
CA		Fortuna Silver Mines Inc TSX:FVI	4.8B CAD	3.3	15.6	5.9	9.3
CA		MAG Silver Corp TSX:MAG	3.6B CAD	20.9	25.2	23.2	23.3
CA		Aya Gold & Silver Inc TSX:AYA	3.4B CAD	18.6	1 027.9	86.2	188.9
CA		Silvercorp Metals Inc TSX:SVM	3.5B CAD	7.9	101.4	15.3	20.1
CA		First Majestic Silver Corp TSX:FR	2.3B CAD	3	-12.6	19.2	-50.2
US	G	Gatos Silver Inc TSX:GATO	1.5B CAD	0	32.3	-29.2	-29.2
CA	A	Andean Precious Metals Corp XTSX:APM	1.3B CAD	4.2	17.3	12.1	15.6

				Revenue Growth	P/S to Growth
CA		Discovery Silver Corp XTSX:DSV	Average P/S: 10 Not Available	N/A	N/A
CA		Pan American Silver Corp TSX:PAAS	8.3	17%	0.5
US		Hecla Mining Co NYSE:HL	13	12%	1.1
CA		Endeavour Silver Corp TSX:EDR	11.1	59%	0.2
CA		Fortuna Silver Mines Inc TSX:FVI	3.3	3%	1.1
CA		MAG Silver Corp TSX:MAG	20.9	74%	0.3
CA		Aya Gold & Silver Inc TSX:AYA	18.6	94%	0.2
CA		Silvercorp Metals Inc TSX:SVM	7.9	34%	0.2
CA		First Majestic Silver Corp TSX:FR	3	N/A	N/A
US	G	Gatos Silver Inc TSX:GATO	Not Available	N/A	N/A
CA	A	Andean Precious Metals Corp XTSX:APM	4.2	51%	0.1

				Earnings Growth	PEG
CA		Discovery Silver Corp XTSX:DSV	Average P/E: 167.8 Negative Multiple: -26.3	N/A	N/A
CA		Pan American Silver Corp TSX:PAAS	42.5	134%	0.3
US		Hecla Mining Co NYSE:HL	80.1	150%	0.5
CA		Endeavour Silver Corp TSX:EDR	Negative Multiple: -39.6	N/A	N/A
CA		Fortuna Silver Mines Inc TSX:FVI	15.6	41%	0.4
CA		MAG Silver Corp TSX:MAG	25.2	5%	5
CA		Aya Gold & Silver Inc TSX:AYA	1 027.9	N/A	N/A
CA		Silvercorp Metals Inc TSX:SVM	101.4	84%	1.2
CA		First Majestic Silver Corp TSX:FR	Negative Multiple: -12.6	N/A	N/A
US	G	Gatos Silver Inc TSX:GATO	32.3	55%	0.6
CA	A	Andean Precious Metals Corp XTSX:APM	17.3	195%	0.1

				EBITDA Growth	EV/EBITDA to Growth
CA		Discovery Silver Corp XTSX:DSV	Average EV/EBITDA: 31.3 Negative Multiple: -24.4	N/A	N/A
CA		Pan American Silver Corp TSX:PAAS	19.6	41%	0.5
US		Hecla Mining Co NYSE:HL	30.8	39%	0.8
CA		Endeavour Silver Corp TSX:EDR	69.3	138%	0.5
CA		Fortuna Silver Mines Inc TSX:FVI	5.9	13%	0.5
CA		MAG Silver Corp TSX:MAG	23.2	4%	5.8
CA		Aya Gold & Silver Inc TSX:AYA	86.2	N/A	N/A
CA		Silvercorp Metals Inc TSX:SVM	15.3	63%	0.2
CA		First Majestic Silver Corp TSX:FR	19.2	N/A	N/A
US	G	Gatos Silver Inc TSX:GATO	Negative Multiple: -29.2	N/A	N/A
CA	A	Andean Precious Metals Corp XTSX:APM	12.1	167%	0.1

				EBIT Growth	EV/EBIT to Growth
CA		Discovery Silver Corp XTSX:DSV	Average EV/EBIT: 667.9 Negative Multiple: -24.2	N/A	N/A
CA		Pan American Silver Corp TSX:PAAS	32.8	86%	0.4
US		Hecla Mining Co NYSE:HL	45.4	80%	0.6
CA		Endeavour Silver Corp TSX:EDR	5 007.8	106%	47.2
CA		Fortuna Silver Mines Inc TSX:FVI	9.3	29%	0.3
CA		MAG Silver Corp TSX:MAG	23.3	N/A	N/A
CA		Aya Gold & Silver Inc TSX:AYA	188.9	N/A	N/A
CA		Silvercorp Metals Inc TSX:SVM	20.1	58%	0.3
CA		First Majestic Silver Corp TSX:FR	Negative Multiple: -50.2	N/A	N/A
US	G	Gatos Silver Inc TSX:GATO	Negative Multiple: -29.2	N/A	N/A
CA	A	Andean Precious Metals Corp XTSX:APM	15.6	179%	0.1

Discovery Silver Corp
XTSX:DSV

Relative Value

Valuation Multiples

Multiples Across Competitors

DSV Competitors Multiples
Discovery Silver Corp Competitors

See Also

Company

Help

Tools

Stocks

Discovery Silver Corp XTSX:DSV

Relative Value

Valuation Multiples

Multiples Across Competitors

DSV Competitors Multiples Discovery Silver Corp Competitors

See Also

Company

Help

Tools

Stocks

Discovery Silver Corp
XTSX:DSV

DSV Competitors Multiples
Discovery Silver Corp Competitors