Guanajuato Silver Company Ltd
XTSX:GSVR

Watchlist Manager
Guanajuato Silver Company Ltd Logo
Guanajuato Silver Company Ltd
XTSX:GSVR
Watchlist
Price: 0.6 CAD 1.69%
Market Cap: 388.8m CAD

Relative Value

The Relative Value of one GSVR stock under the Base Case scenario is hidden CAD. Compared to the current market price of 0.6 CAD, Guanajuato Silver Company Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GSVR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
32
vs Industry
67
Median 3Y
1.9
Median 5Y
2.1
Industry
2
Forward
2.9
vs History
vs Industry
Median 3Y
-5.5
Median 5Y
-6.9
Industry
18.8
Forward
43.2
vs History
0
vs Industry
Median 3Y
-15.5
Median 5Y
-17.3
Industry
10.9
vs History
vs Industry
Median 3Y
-11.7
Median 5Y
-15.7
Industry
18.4
vs History
10
vs Industry
7
Median 3Y
9.6
Median 5Y
9.1
Industry
2.1
vs History
32
vs Industry
66
Median 3Y
2
Median 5Y
2.1
Industry
2.5
Forward
3
vs History
5
vs Industry
Median 3Y
-14
Median 5Y
-19.9
Industry
8.3
vs History
5
vs Industry
Median 3Y
-10.1
Median 5Y
-11.7
Industry
12.3
vs History
vs Industry
Median 3Y
-7.3
Median 5Y
-8.7
Industry
14.9
Forward
37.1
vs History
0
vs Industry
Median 3Y
-15.8
Median 5Y
-17.3
Industry
12.4
vs History
vs Industry
Median 3Y
-11.3
Median 5Y
-11.8
Industry
16.8
vs History
23
vs Industry
42
Median 3Y
2.5
Median 5Y
2.8
Industry
1.9

Multiples Across Competitors

GSVR Competitors Multiples
Guanajuato Silver Company Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Guanajuato Silver Company Ltd
XTSX:GSVR
388.8m CAD 3.8 -19.9 54.2 -2 255.6
ZA
Anglo American Platinum Ltd
JSE:AMS
223.9B Zac 0 0 0 0
ZA
Impala Platinum Holdings Ltd
JSE:IMP
195.2B Zac 0 0 0 0
ZA
Sibanye Stillwater Ltd
JSE:SSW
159.4B Zac 0 0 0 0
ZA
Northam Platinum Holdings Ltd
JSE:NPH
121.7B Zac 0 0 0 0
ZA
Royal Bafokeng Platinum Ltd
JSE:RBP
36.7B Zac 0 0 0 0
MX
Fresnillo PLC
LSE:FRES
22.2B GBP 7.4 65.4 -32.1 -43.5
MX
Industrias Penoles SAB de CV
BMV:PE&OLES
312.2B MXN 2.2 19 6.3 8.6
CY
Tharisa PLC
JSE:THA
6.3B Zac 0 0 0 0
RU
AK Alrosa PAO
MOEX:ALRS
299.4B RUB 0.8 4.8 2.6 3.7
CN
Sino-Platinum Metals Co Ltd
SSE:600459
14.4B CNY 0.3 22.7 23.5 23.5
P/E Multiple
Earnings Growth PEG
CA
Guanajuato Silver Company Ltd
XTSX:GSVR
Average P/E: 28
Negative Multiple: -19.9
N/A N/A
ZA
A
Anglo American Platinum Ltd
JSE:AMS
Not Available
44%
N/A
ZA
I
Impala Platinum Holdings Ltd
JSE:IMP
Not Available
-36%
N/A
ZA
S
Sibanye Stillwater Ltd
JSE:SSW
Not Available N/A N/A
ZA
N
Northam Platinum Holdings Ltd
JSE:NPH
Not Available
93%
N/A
ZA
R
Royal Bafokeng Platinum Ltd
JSE:RBP
Not Available
2%
N/A
MX
Fresnillo PLC
LSE:FRES
65.4
110%
0.6
MX
I
Industrias Penoles SAB de CV
BMV:PE&OLES
19
177%
0.1
CY
T
Tharisa PLC
JSE:THA
Not Available N/A N/A
RU
A
AK Alrosa PAO
MOEX:ALRS
4.8
N/A N/A
CN
Sino-Platinum Metals Co Ltd
SSE:600459
22.7
19%
1.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Guanajuato Silver Company Ltd
XTSX:GSVR
Average EV/EBITDA: 21.6
54.2
N/A N/A
ZA
A
Anglo American Platinum Ltd
JSE:AMS
Not Available
36%
N/A
ZA
I
Impala Platinum Holdings Ltd
JSE:IMP
Not Available
51%
N/A
ZA
S
Sibanye Stillwater Ltd
JSE:SSW
Not Available
40%
N/A
ZA
N
Northam Platinum Holdings Ltd
JSE:NPH
Not Available
59%
N/A
ZA
R
Royal Bafokeng Platinum Ltd
JSE:RBP
Not Available
-5%
N/A
MX
Fresnillo PLC
LSE:FRES
Negative Multiple: -32.1
23%
N/A
MX
I
Industrias Penoles SAB de CV
BMV:PE&OLES
6.3
19%
0.3
CY
T
Tharisa PLC
JSE:THA
Not Available
4%
N/A
RU
A
AK Alrosa PAO
MOEX:ALRS
2.6
N/A N/A
CN
Sino-Platinum Metals Co Ltd
SSE:600459
23.5
22%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Guanajuato Silver Company Ltd
XTSX:GSVR
Average EV/EBIT: 11.9
Negative Multiple: -2 255.6
N/A N/A
ZA
A
Anglo American Platinum Ltd
JSE:AMS
Not Available
24%
N/A
ZA
I
Impala Platinum Holdings Ltd
JSE:IMP
Not Available
132%
N/A
ZA
S
Sibanye Stillwater Ltd
JSE:SSW
Not Available
80%
N/A
ZA
N
Northam Platinum Holdings Ltd
JSE:NPH
Not Available
64%
N/A
ZA
R
Royal Bafokeng Platinum Ltd
JSE:RBP
Not Available
-10%
N/A
MX
Fresnillo PLC
LSE:FRES
Negative Multiple: -43.5
37%
N/A
MX
I
Industrias Penoles SAB de CV
BMV:PE&OLES
8.6
28%
0.3
CY
T
Tharisa PLC
JSE:THA
Not Available
0%
N/A
RU
A
AK Alrosa PAO
MOEX:ALRS
3.7
N/A N/A
CN
Sino-Platinum Metals Co Ltd
SSE:600459
23.5
N/A N/A