Heliostar Metals Ltd
XTSX:HSTR
Balance Sheet
Balance Sheet Decomposition
Heliostar Metals Ltd
Heliostar Metals Ltd
Balance Sheet
Heliostar Metals Ltd
| Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
0
|
1
|
2
|
1
|
0
|
1
|
1
|
4
|
1
|
27
|
|
| Cash Equivalents |
0
|
1
|
2
|
1
|
0
|
1
|
1
|
4
|
1
|
27
|
|
| Short-Term Investments |
0
|
5
|
0
|
1
|
1
|
2
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
26
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
0
|
3
|
|
| Total Current Assets |
0
|
6
|
2
|
2
|
1
|
3
|
2
|
5
|
1
|
61
|
|
| PP&E Net |
4
|
4
|
4
|
4
|
4
|
10
|
10
|
19
|
20
|
41
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
10
|
19
|
20
|
41
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
2
|
6
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
|
| Total Assets |
4
N/A
|
12
+203%
|
12
-1%
|
7
-40%
|
5
-25%
|
13
+144%
|
12
-7%
|
24
+97%
|
21
-13%
|
117
+460%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
3
|
9
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
11
|
|
| Total Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
3
|
20
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
33
|
|
| Total Liabilities |
0
N/A
|
0
-74%
|
0
+267%
|
0
-27%
|
0
-13%
|
0
+203%
|
2
+314%
|
3
+50%
|
4
+35%
|
56
+1 368%
|
|
| Equity | |||||||||||
| Common Stock |
23
|
32
|
32
|
32
|
32
|
46
|
55
|
55
|
69
|
93
|
|
| Retained Earnings |
19
|
20
|
21
|
25
|
27
|
34
|
45
|
34
|
53
|
31
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Total Equity |
4
N/A
|
12
+221%
|
12
-3%
|
7
-41%
|
5
-26%
|
13
+142%
|
10
-19%
|
21
+106%
|
17
-19%
|
62
+259%
|
|
| Total Liabilities & Equity |
4
N/A
|
12
+203%
|
12
-1%
|
7
-40%
|
5
-25%
|
13
+144%
|
12
-7%
|
24
+97%
|
21
-13%
|
117
+460%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
13
|
20
|
20
|
20
|
20
|
32
|
43
|
148
|
184
|
244
|
|