Heliostar Metals Ltd
XTSX:HSTR

Watchlist Manager
Heliostar Metals Ltd Logo
Heliostar Metals Ltd
XTSX:HSTR
Watchlist
Price: 2.71 CAD 1.88% Market Closed
Market Cap: 695.3m CAD

Cash Flow Statement

Cash Flow Statement
Heliostar Metals Ltd

Rotate your device to view
Cash Flow Statement
Currency: CAD
Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
(2)
(1)
(4)
(6)
(8)
(13)
(12)
(11)
(12)
(9)
(7)
(6)
(5)
(8)
(13)
(17)
(20)
(19)
(18)
71
21
26
32
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
3
4
Change in Deffered Taxes
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
2
0
Stock-Based Compensation
0
0
3
2
1
1
(1)
(0)
1
1
1
0
1
1
1
1
1
1
1
1
2
2
2
Other Non-Cash Items
0
(0)
2
0
0
1
(0)
1
1
1
1
1
1
2
2
3
2
2
2
(62)
(24)
(17)
(15)
Cash Taxes Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Change in Working Capital
(0)
0
0
1
0
(0)
(1)
(1)
1
1
0
1
(2)
(2)
(2)
(0)
2
3
3
5
6
(5)
(4)
Cash from Operating Activities
(2)
N/A
(1)
+9%
(3)
-78%
(5)
-114%
(8)
-44%
(12)
-57%
(13)
-8%
(12)
+13%
(10)
+12%
(6)
+37%
(6)
+11%
(4)
+23%
(4)
+10%
(8)
-110%
(12)
-46%
(14)
-16%
(11)
+23%
(13)
-22%
(10)
+24%
(7)
+36%
6
N/A
9
+49%
16
+87%
Investing Cash Flow
Capital Expenditures
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
(2)
(1)
0
(1)
Other Items
0
1
2
2
2
3
2
2
1
0
0
(0)
(10)
0
(14)
(14)
0
0
0
0
0
0
0
Cash from Investing Activities
0
N/A
0
+78%
2
+576%
2
-11%
2
+11%
3
+44%
2
-52%
2
+21%
1
-42%
(0)
N/A
(0)
-391%
(1)
-83%
(10)
-1 569%
(14)
-40%
(14)
+1%
(14)
-2%
(0)
+100%
0
N/A
(0)
N/A
(2)
-1 227%
(1)
+28%
0
N/A
(1)
N/A
Financing Cash Flow
Net Issuance of Common Stock
0
0
7
7
7
12
5
9
9
4
7
3
16
23
26
31
9
16
9
8
22
19
20
Net Issuance of Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
3
0
0
(2)
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
6
12
0
0
8
0
(0)
0
0
Cash from Financing Activities
0
N/A
0
N/A
7
N/A
7
N/A
7
+1%
12
+76%
5
-55%
9
+70%
9
-1%
4
-57%
7
+75%
3
-56%
16
+444%
23
+40%
26
+15%
31
+20%
9
-73%
16
+90%
10
-37%
11
+11%
22
+92%
18
-16%
18
0%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
(1)
0
1
0
Net Change in Cash
(1)
N/A
(1)
+21%
6
N/A
3
-49%
1
-64%
3
+143%
(6)
N/A
(1)
+90%
(0)
+91%
(3)
-4 666%
1
N/A
(2)
N/A
2
N/A
0
-94%
(0)
N/A
3
N/A
(2)
N/A
3
N/A
(0)
N/A
2
N/A
27
+1 071%
27
+0%
34
+27%
Free Cash Flow
Free Cash Flow
(2)
N/A
(2)
+3%
(3)
-68%
(6)
-105%
(8)
-43%
(12)
-53%
(13)
-7%
(12)
+13%
(10)
+10%
(7)
+35%
(6)
+10%
(5)
+22%
(4)
+15%
(9)
-108%
(12)
-45%
(15)
-19%
(11)
+24%
(13)
-21%
(10)
+23%
(8)
+20%
5
N/A
9
+91%
15
+71%