Kootenay Silver Inc
XTSX:KTN

Watchlist Manager
Kootenay Silver Inc Logo
Kootenay Silver Inc
XTSX:KTN
Watchlist
Price: 2.16 CAD 2.37% Market Closed
Market Cap: 188.8m CAD

Relative Value

There is not enough data to reliably calculate the relative value of KTN.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KTN Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.1
vs History
vs Industry
Median 3Y
-13
Median 5Y
-13.6
Industry
19.3
vs History
vs Industry
Median 3Y
-15.7
Median 5Y
-18.6
Industry
11.2
vs History
vs Industry
Median 3Y
-6.8
Median 5Y
-7.2
Industry
18.5
vs History
0
vs Industry
36
Median 3Y
1.9
Median 5Y
1.6
Industry
2.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8.5
vs History
vs Industry
Median 3Y
-11.7
Median 5Y
-14.3
Industry
12.6
vs History
vs Industry
Median 3Y
-11.6
Median 5Y
-14.2
Industry
15.2
vs History
vs Industry
Median 3Y
-14.8
Median 5Y
-16.4
Industry
12.6
vs History
vs Industry
Median 3Y
-6.4
Median 5Y
-6.6
Industry
16.9
vs History
0
vs Industry
28
Median 3Y
2.2
Median 5Y
1.7
Industry
1.9

Multiples Across Competitors

KTN Competitors Multiples
Kootenay Silver Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Kootenay Silver Inc
XTSX:KTN
182.9m CAD 0 -34.1 -29.1 -28.8
CA
Pan American Silver Corp
TSX:PAAS
31.9B CAD 7.1 36.5 16.8 28.1
US
Hecla Mining Co
NYSE:HL
14.6B USD 11.9 73.6 28.3 41.8
CA
Fortuna Silver Mines Inc
TSX:FVI
4.3B CAD 2.9 13.6 5.1 8
CA
Endeavour Silver Corp
TSX:EDR
4B CAD 8.5 -30.6 53.9 3 894.1
CA
MAG Silver Corp
TSX:MAG
3.6B CAD 20.8 25 23 23.2
CA
Aya Gold & Silver Inc
TSX:AYA
2.9B CAD 15.7 868.5 72.6 159
CA
Silvercorp Metals Inc
TSX:SVM
2.7B CAD 6.2 79.1 11.5 15.1
CA
First Majestic Silver Corp
TSX:FR
2.3B CAD 2.9 -12.5 19.4 -50.8
US
Gatos Silver Inc
TSX:GATO
1.5B CAD 0 32.1 -29 -29
CA
Andean Precious Metals Corp
XTSX:APM
1.3B CAD 4.1 17.2 12.1 15.5
P/E Multiple
Earnings Growth PEG
CA
Kootenay Silver Inc
XTSX:KTN
Average P/E: 143.2
Negative Multiple: -34.1
N/A N/A
CA
Pan American Silver Corp
TSX:PAAS
36.5
139%
0.3
US
Hecla Mining Co
NYSE:HL
73.6
141%
0.5
CA
Fortuna Silver Mines Inc
TSX:FVI
13.6
41%
0.3
CA
Endeavour Silver Corp
TSX:EDR
Negative Multiple: -30.6 N/A N/A
CA
MAG Silver Corp
TSX:MAG
25
5%
5
CA
Aya Gold & Silver Inc
TSX:AYA
868.5
N/A N/A
CA
Silvercorp Metals Inc
TSX:SVM
79.1
70%
1.1
CA
First Majestic Silver Corp
TSX:FR
Negative Multiple: -12.5 N/A N/A
US
G
Gatos Silver Inc
TSX:GATO
32.1
55%
0.6
CA
A
Andean Precious Metals Corp
XTSX:APM
17.2
181%
0.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Kootenay Silver Inc
XTSX:KTN
Average EV/EBITDA: 27
Negative Multiple: -29.1
N/A N/A
CA
Pan American Silver Corp
TSX:PAAS
16.8
41%
0.4
US
Hecla Mining Co
NYSE:HL
28.3
37%
0.8
CA
Fortuna Silver Mines Inc
TSX:FVI
5.1
13%
0.4
CA
Endeavour Silver Corp
TSX:EDR
53.9
138%
0.4
CA
MAG Silver Corp
TSX:MAG
23
4%
5.8
CA
Aya Gold & Silver Inc
TSX:AYA
72.6
N/A N/A
CA
Silvercorp Metals Inc
TSX:SVM
11.5
63%
0.2
CA
First Majestic Silver Corp
TSX:FR
19.4
N/A N/A
US
G
Gatos Silver Inc
TSX:GATO
Negative Multiple: -29 N/A N/A
CA
A
Andean Precious Metals Corp
XTSX:APM
12.1
167%
0.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Kootenay Silver Inc
XTSX:KTN
Average EV/EBIT: 523.1
Negative Multiple: -28.8
N/A N/A
CA
Pan American Silver Corp
TSX:PAAS
28.1
86%
0.3
US
Hecla Mining Co
NYSE:HL
41.8
80%
0.5
CA
Fortuna Silver Mines Inc
TSX:FVI
8
29%
0.3
CA
Endeavour Silver Corp
TSX:EDR
3 894.1
106%
36.7
CA
MAG Silver Corp
TSX:MAG
23.2
N/A N/A
CA
Aya Gold & Silver Inc
TSX:AYA
159
N/A N/A
CA
Silvercorp Metals Inc
TSX:SVM
15.1
58%
0.3
CA
First Majestic Silver Corp
TSX:FR
Negative Multiple: -50.8 N/A N/A
US
G
Gatos Silver Inc
TSX:GATO
Negative Multiple: -29 N/A N/A
CA
A
Andean Precious Metals Corp
XTSX:APM
15.5
179%
0.1