Liberty Defense Holdings Ltd
XTSX:SCAN

Watchlist Manager
Liberty Defense Holdings Ltd Logo
Liberty Defense Holdings Ltd
XTSX:SCAN
Watchlist
Price: 0.205 CAD 2.5%
Market Cap: 15.8m CAD

Relative Value

SCAN doesn't have a meaningful market cap.

The Relative Value of one SCAN stock under the Base Case scenario is hidden CAD. Compared to the current market price of 0.205 CAD, Liberty Defense Holdings Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SCAN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
36
vs Industry
14
Median 3Y
8
Median 5Y
3.5
Industry
2.1
vs History
vs Industry
Median 3Y
-2.1
Median 5Y
-11.5
Industry
18.2
vs History
vs Industry
Median 3Y
-3.2
Median 5Y
-21.4
Industry
11.1
vs History
vs Industry
Median 3Y
-3.2
Median 5Y
-16.2
Industry
14.4
vs History
vs Industry
3
Median 3Y
-2.3
Median 5Y
21.9
Industry
1.7
vs History
38
vs Industry
15
Median 3Y
8.8
Median 5Y
3.6
Industry
3.2
vs History
vs Industry
4
Median 3Y
-11.5
Median 5Y
0
Industry
6.9
vs History
vs Industry
Median 3Y
-2.6
Median 5Y
-12.8
Industry
11
vs History
vs Industry
Median 3Y
-2.3
Median 5Y
-11.6
Industry
13.3
vs History
vs Industry
Median 3Y
-3.2
Median 5Y
-21.4
Industry
11.4
vs History
vs Industry
Median 3Y
-3.1
Median 5Y
-19.1
Industry
12.2
vs History
96
vs Industry
3
Median 3Y
11.3
Median 5Y
28.7
Industry
1.7

Multiples Across Competitors

SCAN Competitors Multiples
Liberty Defense Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Liberty Defense Holdings Ltd
XTSX:SCAN
14.4m CAD 5.8 -1 -1.1 -1
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
US
GE Vernova LLC
NYSE:GEV
181.8B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
NL
Nepi Rockcastle NV
JSE:NRP
88.5B Zac 0 0 0 0
CH
Galderma Group AG
SIX:GALD
38.5B CHF 0 0 0 0
US
Coupang Inc
F:788
36.5B EUR 1.3 109.8 29.4 48.4
US
Reddit Inc
NYSE:RDDT
44.8B USD 22.9 124.7 148.1 157
US
Symbotic Inc
NASDAQ:SYM
37.1B USD 16.5 -2 182.3 -1 091.8 -495.2
US
CoreWeave Inc
NASDAQ:CRWV
38.5B USD 0 0 0 0
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
492.4T IDR 41.4 -114.3 2 464.9 2 464.9
P/S Multiple
Revenue Growth P/S to Growth
CA
Liberty Defense Holdings Ltd
XTSX:SCAN
Average P/S: 73.2
5.8
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
12%
N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
18%
N/A
US
Coupang Inc
F:788
1.3
16%
0.1
US
R
Reddit Inc
NYSE:RDDT
22.9
44%
0.5
US
Symbotic Inc
NASDAQ:SYM
16.5
22%
0.7
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
41.4
N/A N/A
P/E Multiple
Earnings Growth PEG
CA
Liberty Defense Holdings Ltd
XTSX:SCAN
Average P/E: 1 418.4
Negative Multiple: -1
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
53%
N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
86%
N/A
US
Coupang Inc
F:788
109.8
118%
0.9
US
R
Reddit Inc
NYSE:RDDT
124.7
N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -2 182.3 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
Negative Multiple: -114.3 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Liberty Defense Holdings Ltd
XTSX:SCAN
Average EV/EBITDA: 1 514.9
Negative Multiple: -1.1
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
58%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
Coupang Inc
F:788
29.4
56%
0.5
US
R
Reddit Inc
NYSE:RDDT
148.1
N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -1 091.8 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 464.9
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Liberty Defense Holdings Ltd
XTSX:SCAN
Average EV/EBIT: 1 551.9
Negative Multiple: -1
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
99%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-4%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
Coupang Inc
F:788
48.4
77%
0.6
US
R
Reddit Inc
NYSE:RDDT
157
N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -495.2 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 464.9
N/A N/A