Liberty Defense Holdings Ltd
XTSX:SCAN

Watchlist Manager
Liberty Defense Holdings Ltd Logo
Liberty Defense Holdings Ltd
XTSX:SCAN
Watchlist
Price: 5.69 CAD -4.37% Market Closed
Market Cap: CA$11.3m

EV/FCFF

-0.7
Current
94%
Cheaper
vs 3-y average of -11.1

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
-0.7
=
Enterprise Value
CA$13.9m
/
Free Cash Flow to Firm
$-11.9m

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
-0.7
=
Enterprise Value
CA$13.9m
/
Free Cash Flow to Firm
$-11.9m

Valuation Scenarios

Liberty Defense Holdings Ltd is trading above its industry average

If EV/FCFF returns to its Industry Average (11.5), the stock would be worth CA$-98.87 (1 838% downside from current price).

Statistics
Positive Scenarios
0/2
Maximum Downside
-3 194%
Maximum Upside
No Upside Scenarios
Average Downside
2 516%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple -0.7 CA$5.69
0%
Industry Average 11.5 CA$-98.87
-1 838%
Country Average 20.4 CA$-176.03
-3 194%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
CA
Liberty Defense Holdings Ltd
XTSX:SCAN
11.3m CAD -0.7 -0.8
US
GE Vernova LLC
NYSE:GEV
301B USD 0 0
UK
Eight Capital Partners PLC
F:ECS
158.4B EUR 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD -103 746.2 4 020.7
NL
Nepi Rockcastle NV
JSE:NRP
101.6B ZAR 19.6 10.5
US
Fintech Ecosystem Development Corp
NASDAQ:FEXD
67.7B USD -45 737.8 38 243.7
US
CoreWeave Inc
NASDAQ:CRWV
56.3B USD 0 0
CH
Galderma Group AG
SIX:GALD
38.3B CHF 0 0
US
Coupang Inc
F:788
31.5B EUR 60.7 174.8
US
Symbotic Inc
NASDAQ:SYM
35.8B USD 41.6 -3 156.8
US
Reddit Inc
NYSE:RDDT
30.6B USD 37.7 53.4
P/E Multiple
Earnings Growth PEG
CA
Liberty Defense Holdings Ltd
XTSX:SCAN
Average P/E: 8 500.6
Negative Multiple: -0.8
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
19%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
10.5
1%
10.5
US
F
Fintech Ecosystem Development Corp
NASDAQ:FEXD
38 243.7
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
47%
N/A
US
Coupang Inc
F:788
174.8
96%
1.8
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -3 156.8 N/A N/A
US
R
Reddit Inc
NYSE:RDDT
53.4
41%
1.3

Market Distribution

Lower than 100% of companies in Canada
Percentile
0th
Based on 1 610 companies
0th percentile
-0.7
Low
0 — 13.1
Typical Range
13.1 — 33.5
High
33.5 —
Distribution Statistics
Canada
Min 0
30th Percentile 13.1
Median 20.4
70th Percentile 33.5
Max 22 577.3

Liberty Defense Holdings Ltd
Glance View

Market Cap
11.3m CAD
Industry
N/A

Liberty Defense Holdings Ltd. is engaged in the commercialization of an active 3D imaging technology system. The company is headquartered in Vancouver, British Columbia. The company went IPO on 2013-06-14. The firm provides multi-technology security solutions for concealed weapons detection in high volume foot traffic areas and locations requiring enhanced security, such as airports, stadiums, schools, and more. Its HEXWAVE product provides discrete, modular and scalable protection to provide layered, stand-off detection capability of metallic and non-metallic weapons using active three-dimensional (3D) imaging technology. The company provides indoor and outdoor coverage out to perimeters enables standoff and layered architecture. The firm offers two security to provide technology for aviation security. Its High-Definition Advanced Imaging Technology (HD-AIT) body scanner and shoe scanner technologies as part of its technology portfolio. Its footwear screener based on millimeter-wave technology.

SCAN Intrinsic Value
3.96 CAD
Overvaluation 30%
Intrinsic Value
Price CA$5.69
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett