` Comparison: D9F2 vs 003816 - Alpha Spread

D9F2
vs
003816

Over the past 12 months, D9F2 has outperformed CGN Power Co Ltd, delivering a return of +40% compared to the CGN Power Co Ltd's +26% growth.

Start AI Comparison

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
D9F2
003816
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Smart Verdict is Ready!
See Who Stands Out.
All the numbers, charts, and metrics summarized into one smart verdict.
Stocks Compared:
Show Comparison Results
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

D9F2 Intrinsic Value
10.73 EUR
Undervaluation 8%
Intrinsic Value
Price
Intrinsic Value
5.74 CNY
Undervaluation 20%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Multiples-Based Value Wall St Target
Drax Group PLC
F:D9F2
9.88 EUR
CGN Power Co Ltd
SZSE:003816
4.6 CNY
No Stocks Selected

Compare the stock's valuation with its competitors.

Select Stocks to Compare
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
D9F2, 003816

D9F2
003816
Add Stock
Revenue
www.alphaspread.com
No Stocks Selected

Compare company's financials with its competitors.

Select Stocks to Compare
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
Drax Group PLC
Revenue
CGN Power Co Ltd
Revenue

All metrics are calculated based on data from the last 10 years.

No Stocks Selected

Compare company's financials with its competitors.

Select Stocks to Compare

Profitability Comparison

Free Cash Flow
D9F2, 003816

D9F2
003816
Add Stock
Free Cash Flow
www.alphaspread.com
No Stocks Selected

Compare company's free cash flow with its competitors.

Select Stocks to Compare
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
Drax Group PLC
F:D9F2
CGN Power Co Ltd
SZSE:003816
No Stocks Selected

Compare company's free cash flow with its competitors.

Select Stocks to Compare
What is Free Cash Flow?

Gross Margin

D9F2
29.2%
CGN Power Co Ltd
30.6%
LTM 3Y Avg 5Y Avg 10Y Avg
Drax Group PLC
CGN Power Co Ltd

Operating Margin

D9F2
13.1%
CGN Power Co Ltd
26.1%
LTM 3Y Avg 5Y Avg 10Y Avg
Drax Group PLC
CGN Power Co Ltd

Net Margin

D9F2
1.4%
CGN Power Co Ltd
11.2%
LTM 3Y Avg 5Y Avg 10Y Avg
Drax Group PLC
CGN Power Co Ltd

FCF Margin

D9F2
9.6%
CGN Power Co Ltd
7.4%
LTM 3Y Avg 5Y Avg 10Y Avg
Drax Group PLC
CGN Power Co Ltd

ROE

D9F2
3.6%
CGN Power Co Ltd
7.9%
LTM 3Y Avg 5Y Avg 10Y Avg
Drax Group PLC
CGN Power Co Ltd

ROA

D9F2
1.4%
CGN Power Co Ltd
2.2%
LTM 3Y Avg 5Y Avg 10Y Avg
Drax Group PLC
CGN Power Co Ltd

ROIC

D9F2
5.9%
CGN Power Co Ltd
4.4%
LTM 3Y Avg 5Y Avg 10Y Avg
Drax Group PLC
CGN Power Co Ltd

ROCE

D9F2
19.3%
CGN Power Co Ltd
6.4%
LTM 3Y Avg 5Y Avg 10Y Avg
Drax Group PLC
CGN Power Co Ltd

Solvency Comparison

No Stocks Selected

Compare company's equity waterfall with its competitors.

Select Stocks to Compare
Balance Sheet Comparison
No Stocks Selected

Compare company's balance sheet with its competitors.

Select Stocks to Compare

Stocks Performance

Stocks Performance
D9F2, 003816

Loading
D9F2
003816
Add Stock
www.alphaspread.com
No Stocks Selected

Compare the stock's returns with its benchmark index and competitors. Gain insights into its relative performance over time.

Select Stock to Compare

Performance Gap
D9F2, 003816

Loading
D9F2
003816
Difference
www.alphaspread.com

Performance By Year
D9F2, 003816

Loading
D9F2
003816
Add Stock
No Stocks Selected

Compare the stock's returns with its benchmark index and competitors. Gain insights into its relative performance over time.

Select Stock to Compare
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare D9F2 to other stocks
VST
Vistra Corp
Cheaper
vs D9F2
2082
ACWA Power Co
More expensive
vs D9F2
NTPC
NTPC Ltd
More expensive
vs D9F2
ADANIPOWER
Adani Power Ltd
More expensive
vs D9F2
Unlock Full Access to Alpha Spread
Create Free Account
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett