First Time Loading...

CGN Power Co Ltd
SZSE:003816

Watchlist Manager
CGN Power Co Ltd Logo
CGN Power Co Ltd
SZSE:003816
Watchlist
Price: 4.24 CNY 0.71% Market Closed
Updated: Apr 19, 2024

Intrinsic Value

CGN Power Co Ltd is a CN-based company operating in Independent Power and Renewable Electricity Producers industry. [ Read More ]

The intrinsic value of one CGN Power Co Ltd stock under the Base Case scenario is 6.15 CNY. Compared to the current market price of 4.24 CNY, CGN Power Co Ltd is Undervalued by 31%.

Key Points:
Intrinsic Value
Base Case
6.15 CNY
Undervaluation 31%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
CGN Power Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling CGN Power Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
CGN Power Co Ltd

Provide an overview of the primary business activities
of CGN Power Co Ltd.

What unique competitive advantages
does CGN Power Co Ltd hold over its rivals?

What risks and challenges
does CGN Power Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for CGN Power Co Ltd.

Provide P/S
for CGN Power Co Ltd.

Provide P/E
for CGN Power Co Ltd.

Provide P/OCF
for CGN Power Co Ltd.

Provide P/FCFE
for CGN Power Co Ltd.

Provide P/B
for CGN Power Co Ltd.

Provide EV/S
for CGN Power Co Ltd.

Provide EV/GP
for CGN Power Co Ltd.

Provide EV/EBITDA
for CGN Power Co Ltd.

Provide EV/EBIT
for CGN Power Co Ltd.

Provide EV/OCF
for CGN Power Co Ltd.

Provide EV/FCFF
for CGN Power Co Ltd.

Provide EV/IC
for CGN Power Co Ltd.

Show me price targets
for CGN Power Co Ltd made by professional analysts.

What are the Revenue projections
for CGN Power Co Ltd?

How accurate were the past Revenue estimates
for CGN Power Co Ltd?

What are the Net Income projections
for CGN Power Co Ltd?

How accurate were the past Net Income estimates
for CGN Power Co Ltd?

What are the EPS projections
for CGN Power Co Ltd?

How accurate were the past EPS estimates
for CGN Power Co Ltd?

What are the EBIT projections
for CGN Power Co Ltd?

How accurate were the past EBIT estimates
for CGN Power Co Ltd?

Compare the revenue forecasts
for CGN Power Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of CGN Power Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of CGN Power Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of CGN Power Co Ltd compared to its peers.

Compare the P/E ratios
of CGN Power Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing CGN Power Co Ltd with its peers.

Analyze the financial leverage
of CGN Power Co Ltd compared to its main competitors.

Show all profitability ratios
for CGN Power Co Ltd.

Provide ROE
for CGN Power Co Ltd.

Provide ROA
for CGN Power Co Ltd.

Provide ROIC
for CGN Power Co Ltd.

Provide ROCE
for CGN Power Co Ltd.

Provide Gross Margin
for CGN Power Co Ltd.

Provide Operating Margin
for CGN Power Co Ltd.

Provide Net Margin
for CGN Power Co Ltd.

Provide FCF Margin
for CGN Power Co Ltd.

Show all solvency ratios
for CGN Power Co Ltd.

Provide D/E Ratio
for CGN Power Co Ltd.

Provide D/A Ratio
for CGN Power Co Ltd.

Provide Interest Coverage Ratio
for CGN Power Co Ltd.

Provide Altman Z-Score Ratio
for CGN Power Co Ltd.

Provide Quick Ratio
for CGN Power Co Ltd.

Provide Current Ratio
for CGN Power Co Ltd.

Provide Cash Ratio
for CGN Power Co Ltd.

What is the historical Revenue growth
over the last 5 years for CGN Power Co Ltd?

What is the historical Net Income growth
over the last 5 years for CGN Power Co Ltd?

What is the current Free Cash Flow
of CGN Power Co Ltd?

Financials

Balance Sheet Decomposition
CGN Power Co Ltd

Current Assets 72.8B
Cash & Short-Term Investments 15.6B
Receivables 17.5B
Other Current Assets 39.7B
Non-Current Assets 342.5B
Long-Term Investments 15.3B
PP&E 307.1B
Intangibles 12B
Other Non-Current Assets 8.1B
Current Liabilities 77.4B
Accounts Payable 23.4B
Accrued Liabilities 1.1B
Short-Term Debt 21.8B
Other Current Liabilities 31.1B
Non-Current Liabilities 224.6B
Long-Term Debt 162.2B
Other Non-Current Liabilities 62.4B
Efficiency

Earnings Waterfall
CGN Power Co Ltd

Revenue
82.5B CNY
Cost of Revenue
-53B CNY
Gross Profit
29.6B CNY
Operating Expenses
-4.9B CNY
Operating Income
24.7B CNY
Other Expenses
-13.9B CNY
Net Income
10.7B CNY

Free Cash Flow Analysis
CGN Power Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

CGN Power Co Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Operating Income
Positive Gross Profit
Positive 3-Year Average ROE
57/100
Profitability
Score

CGN Power Co Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

CGN Power Co Ltd's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average D/E
Positive Net Debt
37/100
Solvency
Score

CGN Power Co Ltd's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
CGN Power Co Ltd

Wall Street analysts forecast CGN Power Co Ltd stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CGN Power Co Ltd is 3.88 CNY with a low forecast of 2.42 CNY and a high forecast of 5.1 CNY.

Lowest
Price Target
2.42 CNY
43% Downside
Average
Price Target
3.88 CNY
8% Downside
Highest
Price Target
5.1 CNY
20% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
CGN Power Co Ltd

1M 1M
+11%
6M 6M
+38%
1Y 1Y
+41%
3Y 3Y
+61%
5Y 5Y
+28%
10Y 10Y
+28%
Annual Price Range
4.24
52w Low
2.92
52w High
4.28
Price Metrics
Average Annual Return -3.85%
Standard Deviation of Annual Returns 15.78%
Max Drawdown -49%
Shares Statistics
Market Capitalization 214.1B CNY
Shares Outstanding 50 498 600 000
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

CGN Power Co Ltd Logo
CGN Power Co Ltd

Country

China

Industry

Utilities

Market Cap

214.1B CNY

Dividend Yield

2.07%

Description

CGN Power Co Ltd is a CN-based company operating in Independent Power and Renewable Electricity Producers industry. The company is headquartered in Shenzhen, Guangdong and currently employs 18,248 full-time employees. The company went IPO on 2014-12-10. CGN Power Co., Ltd. is an investment holding company principally engaged in the production and sale of electricity. The Nuclear Power Operation and Sale of Electricity and Related Technical Services segment is involved in the sale of electricity through nuclear power operation. The Engineering Construction and Technical Services segment is engaged in the construction of nuclear power plants and design projects, the provision of technical and training service, as well as sale of equipment and other goods. In addition, the Company is also involved in related investment, import and export businesses.

Contact

GUANGDONG
Shenzhen
South Building, CGN Mansion, No.2002 Shennan Avenue, Futian District
+8675584430888.0
http://www.cgnp.com.cn/

IPO

2014-12-10

Employees

18 248

Officers

President & Executive Director
Mr. Ligang Gao
CFO, Board Secretary & Joint Company Secretary
Mr. Engang Yin
Joint Company Secretary
Ms. Sau Mei Ng ACIS, ACS, FCIS, FCS
Vice President
Mr. Haijun Liu

See Also

Discover More
What is the Intrinsic Value of one CGN Power Co Ltd stock?

The intrinsic value of one CGN Power Co Ltd stock under the Base Case scenario is 6.15 CNY.

Is CGN Power Co Ltd stock undervalued or overvalued?

Compared to the current market price of 4.24 CNY, CGN Power Co Ltd is Undervalued by 31%.