CGN Power Co Ltd Intrinsic Valuation and Fundamental Analysis - CGN Power Co Ltd - Alpha Spread

CGN Power Co Ltd
SZSE:003816

Watchlist Manager
CGN Power Co Ltd Logo
CGN Power Co Ltd
SZSE:003816
Watchlist
Price: 4.22 CNY -0.47% Market Closed
Market Cap: 213.1B CNY
Have any thoughts about
CGN Power Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one CGN Power Co Ltd stock under the Base Case scenario is 6.48 CNY. Compared to the current market price of 4.22 CNY, CGN Power Co Ltd is Undervalued by 35%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
6.48 CNY
Undervaluation 35%
Intrinsic Value
Price
Worst Case
Base Case
Best Case
How do you feel about CGN Power Co Ltd?
Bearish
Neutral
Bullish

Valuation Backtest
CGN Power Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling CGN Power Co Ltd based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about CGN Power Co Ltd

Provide an overview of the primary business activities
of CGN Power Co Ltd.

What unique competitive advantages
does CGN Power Co Ltd hold over its rivals?

What risks and challenges
does CGN Power Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for CGN Power Co Ltd.

Provide P/S
for CGN Power Co Ltd.

Provide P/E
for CGN Power Co Ltd.

Provide P/OCF
for CGN Power Co Ltd.

Provide P/FCFE
for CGN Power Co Ltd.

Provide P/B
for CGN Power Co Ltd.

Provide EV/S
for CGN Power Co Ltd.

Provide EV/GP
for CGN Power Co Ltd.

Provide EV/EBITDA
for CGN Power Co Ltd.

Provide EV/EBIT
for CGN Power Co Ltd.

Provide EV/OCF
for CGN Power Co Ltd.

Provide EV/FCFF
for CGN Power Co Ltd.

Provide EV/IC
for CGN Power Co Ltd.

Show me price targets
for CGN Power Co Ltd made by professional analysts.

What are the Revenue projections
for CGN Power Co Ltd?

How accurate were the past Revenue estimates
for CGN Power Co Ltd?

What are the Net Income projections
for CGN Power Co Ltd?

How accurate were the past Net Income estimates
for CGN Power Co Ltd?

What are the EPS projections
for CGN Power Co Ltd?

How accurate were the past EPS estimates
for CGN Power Co Ltd?

What are the EBIT projections
for CGN Power Co Ltd?

How accurate were the past EBIT estimates
for CGN Power Co Ltd?

Compare the revenue forecasts
for CGN Power Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of CGN Power Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of CGN Power Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of CGN Power Co Ltd compared to its peers.

Compare the P/E ratios
of CGN Power Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing CGN Power Co Ltd with its peers.

Analyze the financial leverage
of CGN Power Co Ltd compared to its main competitors.

Show all profitability ratios
for CGN Power Co Ltd.

Provide ROE
for CGN Power Co Ltd.

Provide ROA
for CGN Power Co Ltd.

Provide ROIC
for CGN Power Co Ltd.

Provide ROCE
for CGN Power Co Ltd.

Provide Gross Margin
for CGN Power Co Ltd.

Provide Operating Margin
for CGN Power Co Ltd.

Provide Net Margin
for CGN Power Co Ltd.

Provide FCF Margin
for CGN Power Co Ltd.

Show all solvency ratios
for CGN Power Co Ltd.

Provide D/E Ratio
for CGN Power Co Ltd.

Provide D/A Ratio
for CGN Power Co Ltd.

Provide Interest Coverage Ratio
for CGN Power Co Ltd.

Provide Altman Z-Score Ratio
for CGN Power Co Ltd.

Provide Quick Ratio
for CGN Power Co Ltd.

Provide Current Ratio
for CGN Power Co Ltd.

Provide Cash Ratio
for CGN Power Co Ltd.

What is the historical Revenue growth
over the last 5 years for CGN Power Co Ltd?

What is the historical Net Income growth
over the last 5 years for CGN Power Co Ltd?

What is the current Free Cash Flow
of CGN Power Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for CGN Power Co Ltd.

Business Breakdown

CGN Power Co Ltd, a prominent player in the energy sector, is a subsidiary of China General Nuclear Power Group (CGN). Established in 2013 and headquartered in Shenzhen, the company specializes in nuclear power generation, controlling a significant share of China’s nuclear power assets. As of 2023, CGN Power operates several nuclear power plants across the nation, contributing to China's commitment to low-carbon energy solutions. With the global shift towards sustainable energy and China's ambitious goals to reduce carbon emissions, CGN Power is poised for growth, leveraging its advanced technology and strong governmental backing. The company's robust operating model and strategic expansion...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
CGN Power Co Ltd

Current Assets 75.2B
Cash & Short-Term Investments 18.9B
Receivables 16.3B
Other Current Assets 40B
Non-Current Assets 343.6B
Long-Term Investments 16.5B
PP&E 306.3B
Intangibles 12.6B
Other Non-Current Assets 8.3B
Current Liabilities 81.2B
Accounts Payable 20.1B
Accrued Liabilities 1B
Short-Term Debt 22.6B
Other Current Liabilities 37.4B
Non-Current Liabilities 221.9B
Long-Term Debt 158.8B
Other Non-Current Liabilities 63.1B
Efficiency

Earnings Waterfall
CGN Power Co Ltd

Revenue
82.6B CNY
Cost of Revenue
-55.4B CNY
Gross Profit
27.2B CNY
Operating Expenses
-3.3B CNY
Operating Income
23.9B CNY
Other Expenses
-13.1B CNY
Net Income
10.9B CNY

Free Cash Flow Analysis
CGN Power Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

CGN Power Co Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Operating Income
Positive Gross Profit
Positive 3-Year Average ROE
57/100
Profitability
Score

CGN Power Co Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

CGN Power Co Ltd's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average D/E
Positive Net Debt
38/100
Solvency
Score

CGN Power Co Ltd's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
CGN Power Co Ltd

Wall Street analysts forecast CGN Power Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CGN Power Co Ltd is 4.44 CNY with a low forecast of 2.89 CNY and a high forecast of 5.91 CNY.

Lowest
Price Target
2.89 CNY
32% Downside
Average
Price Target
4.44 CNY
5% Upside
Highest
Price Target
5.91 CNY
40% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for CGN Power Co Ltd?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for CGN Power Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about CGN Power Co Ltd dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

Price
CGN Power Co Ltd

1M 1M
-11%
6M 6M
+5%
1Y 1Y
+30%
3Y 3Y
+44%
5Y 5Y
-4%
10Y 10Y
+28%
Annual Price Range
4.22
52w Low
2.92
52w High
5.21
Price Metrics
Average Annual Return -10.14%
Standard Deviation of Annual Returns 17.73%
Max Drawdown -44%
Shares Statistics
Market Capitalization 213.1B CNY
Shares Outstanding 50 498 600 000
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

CGN Power Co Ltd Logo
CGN Power Co Ltd

Country

China

Industry

Utilities

Market Cap

213.1B CNY

Dividend Yield

2.23%

Description

CGN Power Co Ltd is a CN-based company operating in Independent Power and Renewable Electricity Producers industry. The company is headquartered in Shenzhen, Guangdong and currently employs 18,248 full-time employees. The company went IPO on 2014-12-10. CGN Power Co., Ltd. is an investment holding company principally engaged in the production and sale of electricity. The Nuclear Power Operation and Sale of Electricity and Related Technical Services segment is involved in the sale of electricity through nuclear power operation. The Engineering Construction and Technical Services segment is engaged in the construction of nuclear power plants and design projects, the provision of technical and training service, as well as sale of equipment and other goods. In addition, the Company is also involved in related investment, import and export businesses.

Contact

GUANGDONG
Shenzhen
South Building, CGN Mansion, No.2002 Shennan Avenue, Futian District
+8675584430888.0
www.cgnp.com.cn

IPO

2014-12-10

Employees

18 248

Officers

See Also

Discover More
What is the Intrinsic Value of one CGN Power Co Ltd stock?

The intrinsic value of one CGN Power Co Ltd stock under the Base Case scenario is 6.48 CNY.

Is CGN Power Co Ltd stock undervalued or overvalued?

Compared to the current market price of 4.22 CNY, CGN Power Co Ltd is Undervalued by 35%.

Back to Top