` Comparison: EXCL vs 600941 - Alpha Spread

EXCL
vs
600941

Over the past 12 months, EXCL has significantly outperformed China Mobile Ltd, delivering a return of +31% compared to the China Mobile Ltd's 9% drop.

Start AI Comparison

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
EXCL
600941
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Smart Verdict is Ready!
See Who Stands Out.
All the numbers, charts, and metrics summarized into one smart verdict.
Stocks Compared:
Show Comparison Results
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

EXCL Intrinsic Value
3 077.57 IDR
Undervaluation 4%
Intrinsic Value
Price
Intrinsic Value
177.26 CNY
Undervaluation 46%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
XL Axiata Tbk PT
IDX:EXCL
2 960 IDR
China Mobile Ltd
SSE:600941
96.32 CNY
No Stocks Selected

Compare the stock's valuation with its competitors.

Select Stocks to Compare
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
EXCL, 600941

EXCL
600941
Add Stock
Revenue
www.alphaspread.com
No Stocks Selected

Compare company's financials with its competitors.

Select Stocks to Compare
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
XL Axiata Tbk PT
Revenue
China Mobile Ltd
Revenue

All metrics are calculated based on data from the last 10 years.

No Stocks Selected

Compare company's financials with its competitors.

Select Stocks to Compare

Profitability Comparison

Free Cash Flow
EXCL, 600941

EXCL
600941
Add Stock
Free Cash Flow
www.alphaspread.com
No Stocks Selected

Compare company's free cash flow with its competitors.

Select Stocks to Compare
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
XL Axiata Tbk PT
IDX:EXCL
China Mobile Ltd
SSE:600941
No Stocks Selected

Compare company's free cash flow with its competitors.

Select Stocks to Compare
What is Free Cash Flow?

Gross Margin

EXCL
83.5%
China Mobile Ltd
28.8%
LTM 3Y Avg 5Y Avg 10Y Avg
XL Axiata Tbk PT
China Mobile Ltd

Operating Margin

EXCL
-3%
China Mobile Ltd
14.4%
LTM 3Y Avg 5Y Avg 10Y Avg
XL Axiata Tbk PT
China Mobile Ltd

Net Margin

EXCL
-10.4%
China Mobile Ltd
13.7%
LTM 3Y Avg 5Y Avg 10Y Avg
XL Axiata Tbk PT
China Mobile Ltd

FCF Margin

EXCL
19.3%
China Mobile Ltd
9.2%
LTM 3Y Avg 5Y Avg 10Y Avg
XL Axiata Tbk PT
China Mobile Ltd

ROE

EXCL
-15.8%
China Mobile Ltd
10.6%
LTM 3Y Avg 5Y Avg 10Y Avg
XL Axiata Tbk PT
China Mobile Ltd

ROA

EXCL
-4.4%
China Mobile Ltd
7%
LTM 3Y Avg 5Y Avg 10Y Avg
XL Axiata Tbk PT
China Mobile Ltd

ROIC

EXCL
-1.2%
China Mobile Ltd
8.5%
LTM 3Y Avg 5Y Avg 10Y Avg
XL Axiata Tbk PT
China Mobile Ltd

ROCE

EXCL
-1.7%
China Mobile Ltd
10.5%
LTM 3Y Avg 5Y Avg 10Y Avg
XL Axiata Tbk PT
China Mobile Ltd

Solvency Comparison

No Stocks Selected

Compare company's equity waterfall with its competitors.

Select Stocks to Compare
Balance Sheet Comparison
No Stocks Selected

Compare company's balance sheet with its competitors.

Select Stocks to Compare

Stocks Performance

Stocks Performance
EXCL, 600941

Loading
EXCL
600941
Add Stock
www.alphaspread.com
No Stocks Selected

Compare the stock's returns with its benchmark index and competitors. Gain insights into its relative performance over time.

Select Stock to Compare

Performance Gap
EXCL, 600941

Loading
EXCL
600941
Difference
www.alphaspread.com

Performance By Year
EXCL, 600941

Loading
EXCL
600941
Add Stock
No Stocks Selected

Compare the stock's returns with its benchmark index and competitors. Gain insights into its relative performance over time.

Select Stock to Compare
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare EXCL to other stocks
MTN
MTN Group Ltd
M
Cheaper
vs EXCL
VOD
Vodacom Group Ltd
V
More expensive
vs EXCL
TMUS
T-Mobile US Inc
Cheaper
vs EXCL
9984
SoftBank Group Corp
More expensive
vs EXCL
Unlock Full Access to Alpha Spread
Create Free Account
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett