` Comparison: OR, CVNA - Alpha Spread

OR
vs
CVNA

Over the past 12 months, OR has underperformed CVNA, delivering a return of -21% compared to the CVNA's +126% growth.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
OR
CVNA
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

OR Intrinsic Value
22.67 THB
Undervaluation 40%
Intrinsic Value
Price
CVNA Intrinsic Value
179.59 USD
Overvaluation 54%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
PTT Oil and Retail Business PCL
SET:OR
13.7 THB
Carvana Co
NYSE:CVNA
390.85 USD
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
OR, CVNA

OR
CVNA
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
PTT Oil and Retail Business PCL
Revenue
Carvana Co
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
OR, CVNA

OR
CVNA
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
PTT Oil and Retail Business PCL
SET:OR
Carvana Co
NYSE:CVNA
What is Free Cash Flow?

Gross Margin

OR
4.5%
CVNA
21.9%

Operating Margin

OR
1.5%
CVNA
9.2%

Net Margin

OR
1.1%
CVNA
3.5%

FCF Margin

OR
2.5%
CVNA
3.8%

ROE

OR
7.1%
CVNA
49.9%

ROA

OR
3.8%
CVNA
6.8%

ROIC

OR
7%
CVNA
22.4%

ROCE

OR
7%
CVNA
21.5%

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
OR, CVNA

Loading

Performance Gap
OR, CVNA

Loading
OR
CVNA
Difference
www.alphaspread.com

Performance By Year
OR, CVNA

Loading
OR
CVNA
Add Stock
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare OR to other stocks
Unlock Full Access to Alpha Spread
Create Free Account