` Comparison: CDR, NTES - Alpha Spread

C
CDR
vs
NTES

Over the past 12 months, CDR has underperformed NTES, delivering a return of +45% compared to the NTES's +51% growth.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
CDR
NTES
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

C
CDR Intrinsic Value
357.7 PLN
Undervaluation 29%
Intrinsic Value
Price
NTES Intrinsic Value
129.67 USD
Overvaluation 1%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
C
CD Projekt SA
WSE:CDR
252.5 PLN
NetEase Inc
NASDAQ:NTES
130.97 USD
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
CDR, NTES

CDR
NTES
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
C
CD Projekt SA
Revenue
NetEase Inc
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
CDR, NTES

CDR
NTES
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
C
CD Projekt SA
WSE:CDR
NetEase Inc
NASDAQ:NTES
What is Free Cash Flow?

Gross Margin

CDR
75.8%
NTES
62.7%
LTM 3Y Avg 5Y Avg 10Y Avg
C
CD Projekt SA
NetEase Inc

Operating Margin

CDR
38.5%
NTES
30.2%
LTM 3Y Avg 5Y Avg 10Y Avg
C
CD Projekt SA
NetEase Inc

Net Margin

CDR
45.9%
NTES
30.2%
LTM 3Y Avg 5Y Avg 10Y Avg
C
CD Projekt SA
NetEase Inc

FCF Margin

CDR
30.6%
NTES
37.2%
LTM 3Y Avg 5Y Avg 10Y Avg
C
CD Projekt SA
NetEase Inc

ROE

CDR
20.6%
NTES
23.9%
LTM 3Y Avg 5Y Avg 10Y Avg
C
CD Projekt SA
NetEase Inc

ROA

CDR
19%
NTES
16.4%
LTM 3Y Avg 5Y Avg 10Y Avg
C
CD Projekt SA
NetEase Inc

ROIC

CDR
27.2%
NTES
45.9%
LTM 3Y Avg 5Y Avg 10Y Avg
C
CD Projekt SA
NetEase Inc

ROCE

CDR
17.1%
NTES
22.6%
LTM 3Y Avg 5Y Avg 10Y Avg
C
CD Projekt SA
NetEase Inc

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
CDR, NTES

Loading

Performance Gap
CDR, NTES

Loading
CDR
NTES
Difference
www.alphaspread.com

Performance By Year
CDR, NTES

Loading
CDR
NTES
Add Stock
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare CDR to other stocks
Unlock Full Access to Alpha Spread
Create Free Account