ASM International NV
AEX:ASM

Watchlist Manager
ASM International NV Logo
ASM International NV
AEX:ASM
Watchlist
Price: 425.3 EUR -1% Market Closed
Market Cap: 21B EUR

Relative Value

The Relative Value of one ASM stock under the Base Case scenario is 655.86 EUR. Compared to the current market price of 425.3 EUR, ASM International NV is Undervalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ASM Relative Value
Base Case
655.86 EUR
Undervaluation 35%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
61
vs Industry
22
Median 3Y
7.6
Median 5Y
7.8
Industry
2.7
Forward
5.9
vs History
57
vs Industry
27
Median 3Y
34.6
Median 5Y
34.6
Industry
22.6
Forward
24.6
vs History
74
vs Industry
24
Median 3Y
31.1
Median 5Y
32
Industry
15.4
vs History
74
vs Industry
17
Median 3Y
54.1
Median 5Y
55.4
Industry
20.4
vs History
65
vs Industry
11
Median 3Y
6.4
Median 5Y
6.1
Industry
2
vs History
63
vs Industry
20
Median 3Y
7.4
Median 5Y
7.4
Industry
2.7
Forward
5.6
vs History
65
vs Industry
32
Median 3Y
15.5
Median 5Y
15.9
Industry
9
vs History
65
vs Industry
26
Median 3Y
23.2
Median 5Y
23.2
Industry
13.9
Forward
16.4
vs History
65
vs Industry
27
Median 3Y
27.8
Median 5Y
28.8
Industry
19
Forward
19.7
vs History
74
vs Industry
24
Median 3Y
30.1
Median 5Y
31
Industry
14.4
vs History
74
vs Industry
16
Median 3Y
50.9
Median 5Y
52.3
Industry
18.6
vs History
68
vs Industry
17
Median 3Y
6
Median 5Y
6
Industry
1.9

Multiples Across Competitors

ASM Competitors Multiples
ASM International NV Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
NL
ASM International NV
AEX:ASM
20.9B EUR 7.1 30.5 20 24.9
NL
ASML Holding NV
AEX:ASML
229.1B EUR 8.1 30.3 22.2 24.4
US
Brooks Automation Inc
LSE:0HQ1
239.5B USD 368.8 -1 480.6 8 325.1 -4 103.7
US
Applied Materials Inc
NASDAQ:AMAT
122.8B USD 4.4 19.4 14.1 14.8
US
Lam Research Corp
NASDAQ:LRCX
92B USD 5.4 19.8 15.9 17.1
US
KLA Corp
NASDAQ:KLAC
89.9B USD 8.3 28 19.5 21.3
JP
Tokyo Electron Ltd
TSE:8035
9.7T JPY 4.2 18.5 13.2 14.3
CN
NAURA Technology Group Co Ltd
SZSE:002371
240.4B CNY 8.6 43.9 38 38
JP
Advantest Corp
TSE:6857
4.6T JPY 5.9 28.5 17 19.1
JP
Disco Corp
TSE:6146
3.1T JPY 8 25.4 16.3 17.5
CN
Advanced Micro-Fabrication Equipment Inc China
SSE:688012
117B CNY 15.1 76 84 84