ASM International NV
AEX:ASM

Watchlist Manager
ASM International NV Logo
ASM International NV
AEX:ASM
Watchlist
Price: 516.2 EUR -4.9% Market Closed
Market Cap: 25.5B EUR

Relative Value

The Relative Value of one ASM stock under the Base Case scenario is hidden EUR. Compared to the current market price of 516.2 EUR, ASM International NV is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ASM Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
46
vs Industry
22
Median 3Y
7.9
Median 5Y
8.1
Industry
3.4
Forward
8
vs History
63
vs Industry
27
Median 3Y
38.3
Median 5Y
36.4
Industry
30.3
Forward
35
vs History
76
vs Industry
24
Median 3Y
30.3
Median 5Y
31.9
Industry
19.2
vs History
80
vs Industry
17
Median 3Y
52.9
Median 5Y
55.4
Industry
25.6
vs History
22
vs Industry
11
Median 3Y
7.1
Median 5Y
6.4
Industry
2.6
vs History
42
vs Industry
20
Median 3Y
7.9
Median 5Y
7.9
Industry
3.7
Forward
8
vs History
52
vs Industry
32
Median 3Y
15.7
Median 5Y
16.1
Industry
12.2
vs History
65
vs Industry
26
Median 3Y
22.2
Median 5Y
23.2
Industry
18.8
Forward
22.1
vs History
60
vs Industry
27
Median 3Y
27.5
Median 5Y
28.8
Industry
25.4
Forward
27.7
vs History
76
vs Industry
24
Median 3Y
29.4
Median 5Y
31
Industry
19.4
vs History
76
vs Industry
16
Median 3Y
49.8
Median 5Y
52.3
Industry
24.8
vs History
63
vs Industry
17
Median 3Y
5.7
Median 5Y
6
Industry
2.1

Multiples Across Competitors

ASM Competitors Multiples
ASM International NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NL
ASM International NV
AEX:ASM
25.3B EUR 7.7 32.3 20.4 25.3
NL
ASML Holding NV
AEX:ASML
358.5B EUR 11.1 35.1 26.5 29.2
US
Brooks Automation Inc
LSE:0HQ1
321.4B USD 531.2 -2 879.9 8 879.5 -9 314.9
US
Applied Materials Inc
NASDAQ:AMAT
206.5B USD 7.3 29.5 23.1 24.3
US
Lam Research Corp
NASDAQ:LRCX
202.1B USD 10.3 34.8 29 30.8
US
KLA Corp
NASDAQ:KLAC
157.2B USD 12.6 37.1 27.5 29.5
JP
Advantest Corp
TSE:6857
15.1T JPY 15.5 57.8 37.9 40.6
JP
Tokyo Electron Ltd
TSE:8035
14.4T JPY 5.8 26.6 18.5 20.4
CN
NAURA Technology Group Co Ltd
SZSE:002371
328.4B CNY 8.9 52.2 47.5 47.5
JP
Disco Corp
TSE:6146
5.3T JPY 12.9 41.9 27.8 30
US
Teradyne Inc
NASDAQ:TER
30.4B USD 10.6 68.6 45.8 56.2
P/E Multiple
Earnings Growth PEG
NL
ASM International NV
AEX:ASM
Average P/E: 41.6
32.3
14%
2.3
NL
ASML Holding NV
AEX:ASML
35.1
15%
2.3
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -2 879.9 N/A N/A
US
Applied Materials Inc
NASDAQ:AMAT
29.5
11%
2.7
US
Lam Research Corp
NASDAQ:LRCX
34.8
14%
2.5
US
KLA Corp
NASDAQ:KLAC
37.1
15%
2.5
JP
Advantest Corp
TSE:6857
57.8
39%
1.5
JP
Tokyo Electron Ltd
TSE:8035
26.6
8%
3.3
CN
NAURA Technology Group Co Ltd
SZSE:002371
52.2
30%
1.7
JP
Disco Corp
TSE:6146
41.9
10%
4.2
US
Teradyne Inc
NASDAQ:TER
68.6
24%
2.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NL
ASM International NV
AEX:ASM
Average EV/EBITDA: 834.9
20.4
13%
1.6
NL
ASML Holding NV
AEX:ASML
26.5
13%
2
US
B
Brooks Automation Inc
LSE:0HQ1
8 879.5
82%
108.3
US
Applied Materials Inc
NASDAQ:AMAT
23.1
8%
2.9
US
Lam Research Corp
NASDAQ:LRCX
29
15%
1.9
US
KLA Corp
NASDAQ:KLAC
27.5
11%
2.5
JP
Advantest Corp
TSE:6857
37.9
22%
1.7
JP
Tokyo Electron Ltd
TSE:8035
18.5
9%
2.1
CN
NAURA Technology Group Co Ltd
SZSE:002371
47.5
32%
1.5
JP
Disco Corp
TSE:6146
27.8
10%
2.8
US
Teradyne Inc
NASDAQ:TER
45.8
26%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NL
ASM International NV
AEX:ASM
Average EV/EBIT: 33.4
25.3
14%
1.8
NL
ASML Holding NV
AEX:ASML
29.2
14%
2.1
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -9 314.9 N/A N/A
US
Applied Materials Inc
NASDAQ:AMAT
24.3
8%
3
US
Lam Research Corp
NASDAQ:LRCX
30.8
15%
2.1
US
KLA Corp
NASDAQ:KLAC
29.5
12%
2.5
JP
Advantest Corp
TSE:6857
40.6
N/A N/A
JP
Tokyo Electron Ltd
TSE:8035
20.4
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
47.5
27%
1.8
JP
Disco Corp
TSE:6146
30
N/A N/A
US
Teradyne Inc
NASDAQ:TER
56.2
29%
1.9