ASM International NV
AEX:ASM

Watchlist Manager
ASM International NV Logo
ASM International NV
AEX:ASM
Watchlist
Price: 514.6 EUR 0.43% Market Closed
Market Cap: 25.4B EUR
Section:
 

Relative Value

The Relative Value of one ASM stock under the Base Case scenario is 585.66 EUR. Compared to the current market price of 514.6 EUR, ASM International NV is Undervalued by 12%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ASM Relative Value
Base Case
585.66 EUR
Undervaluation 12%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

7.7
P/S
P/S
Price to Sales
7.7
vs History
55
vs Industry
22
Median 3Y
7.9
Median 5Y
7.9
Industry
3.3
Forward
8
More Details
32.2
P/E
P/E
Price to Earnings
32.2
vs History
65
vs Industry
27
Median 3Y
38.3
Median 5Y
36.4
Industry
29.8
Forward
34.8
More Details
21.7
P/OCF
P/OCF
Price to OCF
21.7
vs History
84
vs Industry
24
Median 3Y
30.3
Median 5Y
31.9
Industry
18.8
More Details
34.3
P/FCFE
P/FCFE
Price to FCFE
34.3
vs History
85
vs Industry
17
Median 3Y
52.9
Median 5Y
55.4
Industry
25.3
More Details
7
P/B
P/B
Price to Book Value
7
vs History
39
vs Industry
11
Median 3Y
7.1
Median 5Y
6.4
Industry
2.5
More Details
7.7
EV/S
EV/S
Enterprise Value to Sales
7.7
vs History
53
vs Industry
20
Median 3Y
7.8
Median 5Y
7.8
Industry
3.6
Forward
8
More Details
14.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
14.7
vs History
65
vs Industry
32
Median 3Y
15.5
Median 5Y
16.1
Industry
12
More Details
20.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
20.3
vs History
71
vs Industry
26
Median 3Y
22.2
Median 5Y
23.2
Industry
18.6
Forward
21.9
More Details
25
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
25
vs History
71
vs Industry
27
Median 3Y
27.5
Median 5Y
28.8
Industry
25.4
Forward
27.5
More Details
21.6
EV/OCF
EV/OCF
Enterprise Value to OCF
21.6
vs History
79
vs Industry
24
Median 3Y
29.4
Median 5Y
31
Industry
19
More Details
33.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
33.6
vs History
84
vs Industry
16
Median 3Y
49.8
Median 5Y
52.3
Industry
24.7
More Details
5.2
EV/IC
EV/IC
Enterprise Value to IC
5.2
vs History
71
vs Industry
17
Median 3Y
5.7
Median 5Y
6
Industry
2.1
More Details

Multiples Across Competitors

ASM Competitors Multiples
ASM International NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NL
ASM International NV
AEX:ASM
25.1B EUR 7.7 32.2 20.3 25
NL
ASML Holding NV
AEX:ASML
348.5B EUR 10.8 34.1 25.8 28.4
US
Brooks Automation Inc
LSE:0HQ1
312.5B USD 516.6 -2 800.5 8 634.4 -9 057.8
US
Lam Research Corp
NASDAQ:LRCX
222.4B USD 11.3 38.1 32 33.9
US
Applied Materials Inc
NASDAQ:AMAT
206.7B USD 7.3 29.5 23.1 24.3
US
KLA Corp
NASDAQ:KLAC
166.4B USD 13.3 39.3 29.1 31.2
JP
Tokyo Electron Ltd
TSE:8035
15.1T JPY 6.1 27.9 19.4 21.4
JP
Advantest Corp
TSE:6857
14.3T JPY 14.6 54.7 35.9 38.3
CN
NAURA Technology Group Co Ltd
SZSE:002371
347.4B CNY 9.4 55.2 50.3 50.3
JP
Disco Corp
TSE:6146
5.1T JPY 12.4 40.2 26.6 28.7
US
Teradyne Inc
NASDAQ:TER
30.8B USD 10.8 69.9 46.4 57
P/E Multiple
Earnings Growth PEG
NL
ASM International NV
AEX:ASM
Average P/E: 42.1
32.2
14%
2.3
NL
ASML Holding NV
AEX:ASML
34.1
15%
2.3
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -2 800.5 N/A N/A
US
Lam Research Corp
NASDAQ:LRCX
38.1
14%
2.7
US
Applied Materials Inc
NASDAQ:AMAT
29.5
11%
2.7
US
KLA Corp
NASDAQ:KLAC
39.3
15%
2.6
JP
Tokyo Electron Ltd
TSE:8035
27.9
8%
3.5
JP
Advantest Corp
TSE:6857
54.7
39%
1.4
CN
NAURA Technology Group Co Ltd
SZSE:002371
55.2
30%
1.8
JP
Disco Corp
TSE:6146
40.2
10%
4
US
Teradyne Inc
NASDAQ:TER
69.9
24%
2.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NL
ASM International NV
AEX:ASM
Average EV/EBITDA: 813
20.3
13%
1.6
NL
ASML Holding NV
AEX:ASML
25.8
13%
2
US
B
Brooks Automation Inc
LSE:0HQ1
8 634.4
82%
105.3
US
Lam Research Corp
NASDAQ:LRCX
32
15%
2.1
US
Applied Materials Inc
NASDAQ:AMAT
23.1
8%
2.9
US
KLA Corp
NASDAQ:KLAC
29.1
11%
2.6
JP
Tokyo Electron Ltd
TSE:8035
19.4
9%
2.2
JP
Advantest Corp
TSE:6857
35.9
22%
1.6
CN
NAURA Technology Group Co Ltd
SZSE:002371
50.3
32%
1.6
JP
Disco Corp
TSE:6146
26.6
10%
2.7
US
Teradyne Inc
NASDAQ:TER
46.4
26%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NL
ASM International NV
AEX:ASM
Average EV/EBIT: 33.9
25
14%
1.8
NL
ASML Holding NV
AEX:ASML
28.4
14%
2
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -9 057.8 N/A N/A
US
Lam Research Corp
NASDAQ:LRCX
33.9
15%
2.3
US
Applied Materials Inc
NASDAQ:AMAT
24.3
8%
3
US
KLA Corp
NASDAQ:KLAC
31.2
12%
2.6
JP
Tokyo Electron Ltd
TSE:8035
21.4
N/A N/A
JP
Advantest Corp
TSE:6857
38.3
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
50.3
27%
1.9
JP
Disco Corp
TSE:6146
28.7
N/A N/A
US
Teradyne Inc
NASDAQ:TER
57
29%
2

See Also

Summary
ASM intrinsic value, competitors valuation, and company profile.
DCF Valuation
ASM stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ASM stock valuation using valuation multiples.
Wall Street Estimates
ASM price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ASM stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 304,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.