ASM International NV
AEX:ASM

Watchlist Manager
ASM International NV Logo
ASM International NV
AEX:ASM
Watchlist
Price: 511.4 EUR 0.43%
Market Cap: 25.2B EUR

Relative Value

The Relative Value of one ASM stock under the Base Case scenario is 616.3 EUR. Compared to the current market price of 511.4 EUR, ASM International NV is Undervalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ASM Relative Value
Base Case
616.3 EUR
Undervaluation 17%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
47
vs Industry
22
Median 3Y
7.6
Median 5Y
7.9
Industry
2.8
Forward
7.4
vs History
9
vs Industry
27
Median 3Y
38.2
Median 5Y
35.9
Industry
24.9
Forward
29.8
vs History
74
vs Industry
24
Median 3Y
31
Median 5Y
32
Industry
15.7
vs History
80
vs Industry
17
Median 3Y
54
Median 5Y
55.4
Industry
24.6
vs History
38
vs Industry
11
Median 3Y
6.4
Median 5Y
6.2
Industry
2.1
vs History
49
vs Industry
20
Median 3Y
7.4
Median 5Y
7.7
Industry
2.8
Forward
7.1
vs History
55
vs Industry
32
Median 3Y
15.2
Median 5Y
15.9
Industry
9.5
vs History
52
vs Industry
26
Median 3Y
22
Median 5Y
23.2
Industry
14.8
Forward
20.8
vs History
52
vs Industry
27
Median 3Y
27.4
Median 5Y
28.8
Industry
19.6
Forward
25.5
vs History
74
vs Industry
24
Median 3Y
30
Median 5Y
31
Industry
14.7
vs History
80
vs Industry
16
Median 3Y
50.5
Median 5Y
52.3
Industry
20.5
vs History
49
vs Industry
17
Median 3Y
6
Median 5Y
6.1
Industry
1.9

Multiples Across Competitors

ASM Competitors Multiples
ASM International NV Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
NL
ASM International NV
AEX:ASM
25.3B EUR 8 51.9 22.2 27.6
NL
ASML Holding NV
AEX:ASML
259.1B EUR 9.2 34.4 25.2 27.7
US
Brooks Automation Inc
LSE:0HQ1
259.7B USD 409.7 -3 972.5 8 261.9 -5 494.8
US
Applied Materials Inc
NASDAQ:AMAT
137.7B USD 4.9 20.4 15.5 16.3
US
Lam Research Corp
NASDAQ:LRCX
116.1B USD 6.8 24.9 20.2 21.6
US
KLA Corp
NASDAQ:KLAC
112.4B USD 9.7 30.4 21.9 23.7
JP
Tokyo Electron Ltd
TSE:8035
10.9T JPY 4.5 19.9 13.6 14.9
JP
Advantest Corp
TSE:6857
7.1T JPY 9.1 44.2 27 30.2
CN
NAURA Technology Group Co Ltd
SZSE:002371
227.7B CNY 7.1 37.5 31.3 31.3
JP
Disco Corp
TSE:6146
3.9T JPY 9.9 31.5 20.5 22
CN
Advanced Micro-Fabrication Equipment Inc China
SSE:688012
106.8B CNY 11.1 63.6 71.5 71.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NL
ASM International NV
AEX:ASM
Average EV/EBIT: 28.7
27.6
18%
1.5
NL
ASML Holding NV
AEX:ASML
27.7
18%
1.5
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -5 494.8 N/A N/A
US
Applied Materials Inc
NASDAQ:AMAT
16.3
9%
1.8
US
Lam Research Corp
NASDAQ:LRCX
21.6
17%
1.3
US
KLA Corp
NASDAQ:KLAC
23.7
15%
1.6
JP
Tokyo Electron Ltd
TSE:8035
14.9
N/A N/A
JP
Advantest Corp
TSE:6857
30.2
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
31.3
27%
1.2
JP
Disco Corp
TSE:6146
22
N/A N/A
CN
Advanced Micro-Fabrication Equipment Inc China
SSE:688012
71.5
50%
1.4