Avantium NV
AEX:AVTX

Watchlist Manager
Avantium NV Logo
Avantium NV
AEX:AVTX
Watchlist
Price: 7.134 EUR 3.56% Market Closed
Market Cap: 179.8m EUR

Relative Value

The Relative Value of one AVTX stock under the Base Case scenario is 3.248 EUR. Compared to the current market price of 7.134 EUR, Avantium NV is Overvalued by 54%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AVTX Relative Value
Base Case
3.248 EUR
Overvaluation 54%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

AVTX Competitors Multiples
Avantium NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NL
Avantium NV
AEX:AVTX
178.5m EUR 9.6 -7.5 -6.1 -5.4
UK
Relx PLC
LSE:REL
53.7B GBP 0.1 0.3 0 0
CA
Thomson Reuters Corp
TSX:TRI
73.9B CAD 7.3 30.6 12.9 18.3
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.5 31.2 46.7
IE
Experian PLC
LSE:EXPN
28.2B GBP 0 0.3 0 0
US
Verisk Analytics Inc
NASDAQ:VRSK
30.2B USD 10 33 18.8 23.3
US
CoStar Group Inc
NASDAQ:CSGP
27.5B USD 9.4 1 408.2 197.2 -341
US
Equifax Inc
NYSE:EFX
26.2B USD 4.4 40 15.9 25.3
US
Leidos Holdings Inc
NYSE:LDOS
24.6B USD 1.4 17.4 12.1 13.8
NL
Wolters Kluwer NV
AEX:WKL
19.5B EUR 3.2 17.5 11.7 15.5
CH
SGS SA
SIX:SGSN
18.2B CHF 2.7 29.1 21.2 21.2
P/E Multiple
Earnings Growth PEG
NL
Avantium NV
AEX:AVTX
Average P/E: 161.3
Negative Multiple: -7.5
N/A N/A
UK
Relx PLC
LSE:REL
0.3
14%
0
CA
Thomson Reuters Corp
TSX:TRI
30.6
1%
30.6
UK
I
IHS Markit Ltd
F:0M3
36.5
N/A N/A
IE
Experian PLC
LSE:EXPN
0.3
21%
0
US
Verisk Analytics Inc
NASDAQ:VRSK
33
8%
4.1
US
CoStar Group Inc
NASDAQ:CSGP
1 408.2
83%
17
US
Equifax Inc
NYSE:EFX
40
30%
1.3
US
Leidos Holdings Inc
NYSE:LDOS
17.4
10%
1.7
NL
Wolters Kluwer NV
AEX:WKL
17.5
11%
1.6
CH
SGS SA
SIX:SGSN
29.1
15%
1.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NL
Avantium NV
AEX:AVTX
Average EV/EBITDA: 32.1
Negative Multiple: -6.1
N/A N/A
UK
Relx PLC
LSE:REL
0
16%
0
CA
Thomson Reuters Corp
TSX:TRI
12.9
7%
1.8
UK
I
IHS Markit Ltd
F:0M3
31.2
N/A N/A
IE
Experian PLC
LSE:EXPN
0
10%
0
US
Verisk Analytics Inc
NASDAQ:VRSK
18.8
10%
1.9
US
CoStar Group Inc
NASDAQ:CSGP
197.2
95%
2.1
US
Equifax Inc
NYSE:EFX
15.9
12%
1.3
US
Leidos Holdings Inc
NYSE:LDOS
12.1
6%
2
NL
Wolters Kluwer NV
AEX:WKL
11.7
7%
1.7
CH
SGS SA
SIX:SGSN
21.2
10%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NL
Avantium NV
AEX:AVTX
Average EV/EBIT: 18.2
Negative Multiple: -5.4
N/A N/A
UK
Relx PLC
LSE:REL
0
11%
0
CA
Thomson Reuters Corp
TSX:TRI
18.3
10%
1.8
UK
I
IHS Markit Ltd
F:0M3
46.7
N/A N/A
IE
Experian PLC
LSE:EXPN
0
14%
0
US
Verisk Analytics Inc
NASDAQ:VRSK
23.3
11%
2.1
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -341
406%
N/A
US
Equifax Inc
NYSE:EFX
25.3
18%
1.4
US
Leidos Holdings Inc
NYSE:LDOS
13.8
9%
1.5
NL
Wolters Kluwer NV
AEX:WKL
15.5
9%
1.7
CH
SGS SA
SIX:SGSN
21.2
13%
1.6