E

EVI Industries Inc
AMEX:EVI

Watchlist Manager
EVI Industries Inc
AMEX:EVI
Watchlist
Price: 22.45 USD -3.19% Market Closed
Market Cap: 323.5m USD

Relative Value

The Relative Value of one EVI stock under the Base Case scenario is 24.69 USD. Compared to the current market price of 22.45 USD, EVI Industries Inc is Undervalued by 9%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EVI Relative Value
Base Case
24.69 USD
Undervaluation 9%
Relative Value
Price
E
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
57
vs Industry
44
Median 3Y
0.8
Median 5Y
0.9
Industry
0.7
Forward
0.8
vs History
34
vs Industry
12
Median 3Y
48.4
Median 5Y
48.7
Industry
15.2
Forward
35.3
vs History
50
vs Industry
29
Median 3Y
11.3
Median 5Y
16
Industry
8.7
vs History
93
vs Industry
26
Median 3Y
27.2
Median 5Y
58.4
Industry
15.3
vs History
50
vs Industry
28
Median 3Y
2.2
Median 5Y
2.4
Industry
1.2
vs History
53
vs Industry
42
Median 3Y
0.9
Median 5Y
1
Industry
0.9
Forward
0.9
vs History
60
vs Industry
58
Median 3Y
3.2
Median 5Y
3.5
Industry
4.4
vs History
42
vs Industry
23
Median 3Y
17
Median 5Y
18
Industry
9
Forward
12.7
vs History
46
vs Industry
16
Median 3Y
24.3
Median 5Y
25.9
Industry
12.1
Forward
22.6
vs History
49
vs Industry
32
Median 3Y
12
Median 5Y
17.7
Industry
9.9
vs History
33
vs Industry
27
Median 3Y
13.9
Median 5Y
14.1
Industry
11.4
vs History
58
vs Industry
30
Median 3Y
1.5
Median 5Y
1.6
Industry
0.9

Multiples Across Competitors

EVI Competitors Multiples
EVI Industries Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
EVI Industries Inc
AMEX:EVI
334.2m USD 0.8 50.4 18.2 26.9
JP
Mitsubishi Corp
TSE:8058
13.8T JPY 0.8 17.3 21.4 47.5
JP
Itochu Corp
TSE:8001
13.3T JPY 0.9 14.1 13.9 22.8
JP
Mitsui & Co Ltd
TSE:8031
12.9T JPY 0.9 15.8 20.8 36.2
US
United Rentals Inc
NYSE:URI
51.6B USD 3.2 20.4 9 15.9
US
WW Grainger Inc
XMUN:GWW
41.6B EUR 2.8 28.2 18.5 20.3
US
W W Grainger Inc
NYSE:GWW
48.6B USD 2.7 28.1 18.3 20.2
US
Fastenal Co
NASDAQ:FAST
48.3B USD 6 39.4 26.8 29.8
JP
Marubeni Corp
TSE:8002
7.1T JPY 0.9 13.8 14.6 22.4
US
Ferguson Enterprises Inc
NYSE:FERG
44B USD 1.4 22.5 15.4 17.6
JP
Sumitomo Corp
TSE:8053
6.4T JPY 0.9 10.5 13.8 21.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
E
EVI Industries Inc
AMEX:EVI
Average EV/EBITDA: 17.3
18.2
N/A N/A
JP
Mitsubishi Corp
TSE:8058
21.4
0%
N/A
JP
Itochu Corp
TSE:8001
13.9
5%
2.8
JP
Mitsui & Co Ltd
TSE:8031
20.8
4%
5.2
US
United Rentals Inc
NYSE:URI
9
7%
1.3
US
W
WW Grainger Inc
XMUN:GWW
18.5
6%
3.1
US
W W Grainger Inc
NYSE:GWW
18.3
6%
3.1
US
Fastenal Co
NASDAQ:FAST
26.8
10%
2.7
JP
Marubeni Corp
TSE:8002
14.6
0%
N/A
US
Ferguson Enterprises Inc
NYSE:FERG
15.4
9%
1.7
JP
Sumitomo Corp
TSE:8053
13.8
9%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
E
EVI Industries Inc
AMEX:EVI
Average EV/EBIT: 25.6
26.9
N/A N/A
JP
Mitsubishi Corp
TSE:8058
47.5
N/A N/A
JP
Itochu Corp
TSE:8001
22.8
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
36.2
N/A N/A
US
United Rentals Inc
NYSE:URI
15.9
7%
2.3
US
W
WW Grainger Inc
XMUN:GWW
20.3
6%
3.4
US
W W Grainger Inc
NYSE:GWW
20.2
6%
3.4
US
Fastenal Co
NASDAQ:FAST
29.8
11%
2.7
JP
Marubeni Corp
TSE:8002
22.4
N/A N/A
US
Ferguson Enterprises Inc
NYSE:FERG
17.6
10%
1.8
JP
Sumitomo Corp
TSE:8053
21.9
N/A N/A