Z

Zedge Inc
AMEX:ZDGE

Watchlist Manager
Zedge Inc
AMEX:ZDGE
Watchlist
Price: 3.38 USD -4.25% Market Closed
Market Cap: 46.1m USD

Relative Value

The Relative Value of one ZDGE stock under the Base Case scenario is 2.07 USD. Compared to the current market price of 3.38 USD, Zedge Inc is Overvalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ZDGE Relative Value
Base Case
2.07 USD
Overvaluation 39%
Relative Value
Price
Z
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
49
vs Industry
52
Median 3Y
1.2
Median 5Y
1.6
Industry
1.6
Forward
1.6
vs History
vs Industry
Median 3Y
-4.5
Median 5Y
-1.6
Industry
18.8
Forward
66.9
vs History
23
vs Industry
45
Median 3Y
6.9
Median 5Y
8.8
Industry
11.5
vs History
30
vs Industry
38
Median 3Y
8.5
Median 5Y
11.3
Industry
16
vs History
46
vs Industry
53
Median 3Y
0.9
Median 5Y
1.3
Industry
1.9
vs History
50
vs Industry
71
Median 3Y
0.6
Median 5Y
0.9
Industry
1.7
Forward
0.9
vs History
50
vs Industry
79
Median 3Y
0.6
Median 5Y
1
Industry
3.6
vs History
7
vs Industry
Median 3Y
3.1
Median 5Y
5.9
Industry
9.2
Forward
23.4
vs History
vs Industry
Median 3Y
2.4
Median 5Y
6.7
Industry
13.2
Forward
-7.3
vs History
28
vs Industry
55
Median 3Y
3
Median 5Y
4.7
Industry
10.9
vs History
38
vs Industry
47
Median 3Y
4.2
Median 5Y
6.7
Industry
13.4
vs History
42
vs Industry
55
Median 3Y
0.6
Median 5Y
1.1
Industry
1.5

Multiples Across Competitors

ZDGE Competitors Multiples
Zedge Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Zedge Inc
AMEX:ZDGE
46.5m USD 1.6 -24.8 46.4 -37.4
US
Alphabet Inc
NASDAQ:GOOGL
2.4T USD 6.6 21.2 16.7 19.1
US
Meta Platforms Inc
NASDAQ:META
2T USD 11 27.4 20.4 24.7
CN
Tencent Holdings Ltd
HKEX:700
5.4T HKD 7.3 24.9 23.3 23.3
JP
LY Corp
XMUN:YOJ
40.7B EUR 3.6 45.5 21.9 34.8
CN
Kuaishou Technology
HKEX:1024
324.2B HKD 2.3 19.5 11.7 17.1
CN
Baidu Inc
NASDAQ:BIDU
31.9B USD 1.7 9 8.4 8.4
US
Pinterest Inc
NYSE:PINS
24.3B USD 6.2 12.6 90.5 100.3
KR
Naver Corp
KRX:035420
33.5T KRW 3 18.3 10.2 13.5
JP
Z Holdings Corp
TSE:4689
3.5T JPY 1.8 22.8 13.8 22
AU
REA Group Ltd
ASX:REA
32.9B AUD 17.8 53.4 42.4 42.4
P/E Multiple
Earnings Growth PEG
US
Z
Zedge Inc
AMEX:ZDGE
Average P/E: 25.5
Negative Multiple: -24.8
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
21.2
13%
1.6
US
Meta Platforms Inc
NASDAQ:META
27.4
10%
2.7
CN
Tencent Holdings Ltd
HKEX:700
24.9
16%
1.6
JP
L
LY Corp
XMUN:YOJ
45.5
N/A N/A
CN
Kuaishou Technology
HKEX:1024
19.5
21%
0.9
CN
Baidu Inc
NASDAQ:BIDU
9
9%
1
US
Pinterest Inc
NYSE:PINS
12.6
-3%
N/A
KR
Naver Corp
KRX:035420
18.3
10%
1.8
JP
Z Holdings Corp
TSE:4689
22.8
N/A N/A
AU
REA Group Ltd
ASX:REA
53.4
39%
1.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Z
Zedge Inc
AMEX:ZDGE
Average EV/EBITDA: 27.8
46.4
12%
3.9
US
Alphabet Inc
NASDAQ:GOOGL
16.7
23%
0.7
US
Meta Platforms Inc
NASDAQ:META
20.4
23%
0.9
CN
Tencent Holdings Ltd
HKEX:700
23.3
25%
0.9
JP
L
LY Corp
XMUN:YOJ
21.9
12%
1.8
CN
Kuaishou Technology
HKEX:1024
11.7
24%
0.5
CN
Baidu Inc
NASDAQ:BIDU
8.4
-7%
N/A
US
Pinterest Inc
NYSE:PINS
90.5
111%
0.8
KR
Naver Corp
KRX:035420
10.2
12%
0.8
JP
Z Holdings Corp
TSE:4689
13.8
12%
1.2
AU
REA Group Ltd
ASX:REA
42.4
22%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Z
Zedge Inc
AMEX:ZDGE
Average EV/EBIT: 30.6
Negative Multiple: -37.4
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
19.1
15%
1.3
US
Meta Platforms Inc
NASDAQ:META
24.7
13%
1.9
CN
Tencent Holdings Ltd
HKEX:700
23.3
16%
1.5
JP
L
LY Corp
XMUN:YOJ
34.8
N/A N/A
CN
Kuaishou Technology
HKEX:1024
17.1
30%
0.6
CN
Baidu Inc
NASDAQ:BIDU
8.4
7%
1.2
US
Pinterest Inc
NYSE:PINS
100.3
71%
1.4
KR
Naver Corp
KRX:035420
13.5
14%
1
JP
Z Holdings Corp
TSE:4689
22
N/A N/A
AU
REA Group Ltd
ASX:REA
42.4
16%
2.7