Zedge Inc
AMEX:ZDGE
Intrinsic Value
The intrinsic value of one ZDGE stock under the Base Case scenario is 2.52 USD. Compared to the current market price of 4.27 USD, Zedge Inc is Overvalued by 41%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Zedge Inc
Loading...
Fundamental Analysis

Revenue & Expenses Breakdown
Zedge Inc
Balance Sheet Decomposition
Zedge Inc
Current Assets | 24.7m |
Cash & Short-Term Investments | 20.4m |
Receivables | 3.3m |
Other Current Assets | 946k |
Non-Current Assets | 13.1m |
PP&E | 1.5m |
Intangibles | 7m |
Other Non-Current Assets | 4.7m |
Free Cash Flow Analysis
Zedge Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Zedge Inc
Revenue
|
29.5m
USD
|
Cost of Revenue
|
-1.8m
USD
|
Gross Profit
|
27.7m
USD
|
Operating Expenses
|
-28.4m
USD
|
Operating Income
|
-696k
USD
|
Other Expenses
|
-1.2m
USD
|
Net Income
|
-1.9m
USD
|
ZDGE Profitability Score
Profitability Due Diligence
Zedge Inc's profitability score is 33/100. The higher the profitability score, the more profitable the company is.
Score
Zedge Inc's profitability score is 33/100. The higher the profitability score, the more profitable the company is.
ZDGE Solvency Score
Solvency Due Diligence
Zedge Inc's solvency score is 58/100. The higher the solvency score, the more solvent the company is.
Score
Zedge Inc's solvency score is 58/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ZDGE Price Targets Summary
Zedge Inc
According to Wall Street analysts, the average 1-year price target for ZDGE is 5.1 USD with a low forecast of 5.05 USD and a high forecast of 5.25 USD.
Dividends
Current shareholder yield for ZDGE is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one ZDGE stock under the Base Case scenario is 2.52 USD.
Compared to the current market price of 4.27 USD, Zedge Inc is Overvalued by 41%.