Af Legal Group Ltd
ASX:AFL

Watchlist Manager
Af Legal Group Ltd Logo
Af Legal Group Ltd
ASX:AFL
Watchlist
Price: 0.18 AUD Market Closed
Market Cap: 16.7m AUD

Relative Value

AFL doesn't have a meaningful market cap.

The Relative Value of one AFL stock under the Base Case scenario is 0.25 AUD. Compared to the current market price of 0.18 AUD, Af Legal Group Ltd is Undervalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AFL Relative Value
Base Case
0.25 AUD
Undervaluation 28%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
77
Median 3Y
0.6
Median 5Y
0.7
Industry
1.3
vs History
9
vs Industry
43
Median 3Y
15.2
Median 5Y
15.4
Industry
18.5
vs History
74
vs Industry
60
Median 3Y
5.8
Median 5Y
11.6
Industry
12.6
vs History
52
vs Industry
59
Median 3Y
2.3
Median 5Y
3.8
Industry
16.9
vs History
76
vs Industry
74
Median 3Y
1.6
Median 5Y
1.9
Industry
2.5
vs History
73
vs Industry
64
Median 3Y
0.7
Median 5Y
0.8
Industry
1.4
vs History
69
vs Industry
81
Median 3Y
0.7
Median 5Y
0.8
Industry
3.3
vs History
33
vs Industry
39
Median 3Y
8.9
Median 5Y
9.9
Industry
9.8
vs History
33
vs Industry
47
Median 3Y
8.9
Median 5Y
9.9
Industry
12.3
vs History
71
vs Industry
41
Median 3Y
7.9
Median 5Y
12.4
Industry
11.8
vs History
71
vs Industry
23
Median 3Y
9.5
Median 5Y
19.8
Industry
13.8
vs History
74
vs Industry
73
Median 3Y
0.9
Median 5Y
1.1
Industry
1.7

Multiples Across Competitors

AFL Competitors Multiples
Af Legal Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Af Legal Group Ltd
ASX:AFL
16.5m AUD 0.6 161.4 14.7 14.7
UK
Relx PLC
LSE:REL
57.6B GBP 6 29.9 21.1 21.7
CA
Thomson Reuters Corp
TSX:TRI
80.6B CAD 7.9 33.3 19.4 27.5
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.7 27.1 40.5
IE
Experian PLC
LSE:EXPN
31B GBP 5.3 30.7 159.9 226.4
US
Verisk Analytics Inc
NASDAQ:VRSK
30.7B USD 10.1 33.3 19 23.5
US
CoStar Group Inc
NASDAQ:CSGP
27.1B USD 8.9 1 334.6 186.6 -322.5
US
Equifax Inc
NYSE:EFX
26B USD 4.4 39.5 15.7 25
US
Leidos Holdings Inc
NYSE:LDOS
25.7B USD 1.5 18.3 12.6 14.4
NL
Wolters Kluwer NV
AEX:WKL
21B EUR 3.5 18.7 12.4 16.4
CH
SGS SA
SIX:SGSN
18B CHF 2.6 28.7 20.9 20.9
P/E Multiple
Earnings Growth PEG
AU
Af Legal Group Ltd
ASX:AFL
Average P/E: 160.5
161.4
N/A N/A
UK
Relx PLC
LSE:REL
29.9
14%
2.1
CA
Thomson Reuters Corp
TSX:TRI
33.3
1%
33.3
UK
I
IHS Markit Ltd
F:0M3
36.7
N/A N/A
IE
Experian PLC
LSE:EXPN
30.7
21%
1.5
US
Verisk Analytics Inc
NASDAQ:VRSK
33.3
8%
4.2
US
CoStar Group Inc
NASDAQ:CSGP
1 334.6
83%
16.1
US
Equifax Inc
NYSE:EFX
39.5
30%
1.3
US
Leidos Holdings Inc
NYSE:LDOS
18.3
10%
1.8
NL
Wolters Kluwer NV
AEX:WKL
18.7
11%
1.7
CH
SGS SA
SIX:SGSN
28.7
15%
1.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Af Legal Group Ltd
ASX:AFL
Average EV/EBITDA: 46.3
14.7
N/A N/A
UK
Relx PLC
LSE:REL
21.1
16%
1.3
CA
Thomson Reuters Corp
TSX:TRI
19.4
7%
2.8
UK
I
IHS Markit Ltd
F:0M3
27.1
N/A N/A
IE
Experian PLC
LSE:EXPN
159.9
10%
16
US
Verisk Analytics Inc
NASDAQ:VRSK
19
10%
1.9
US
CoStar Group Inc
NASDAQ:CSGP
186.6
95%
2
US
Equifax Inc
NYSE:EFX
15.7
12%
1.3
US
Leidos Holdings Inc
NYSE:LDOS
12.6
6%
2.1
NL
Wolters Kluwer NV
AEX:WKL
12.4
7%
1.8
CH
SGS SA
SIX:SGSN
20.9
10%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Af Legal Group Ltd
ASX:AFL
Average EV/EBIT: 43.1
14.7
N/A N/A
UK
Relx PLC
LSE:REL
21.7
11%
2
CA
Thomson Reuters Corp
TSX:TRI
27.5
10%
2.7
UK
I
IHS Markit Ltd
F:0M3
40.5
N/A N/A
IE
Experian PLC
LSE:EXPN
226.4
14%
16.2
US
Verisk Analytics Inc
NASDAQ:VRSK
23.5
11%
2.1
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -322.5
406%
N/A
US
Equifax Inc
NYSE:EFX
25
18%
1.4
US
Leidos Holdings Inc
NYSE:LDOS
14.4
9%
1.6
NL
Wolters Kluwer NV
AEX:WKL
16.4
9%
1.8
CH
SGS SA
SIX:SGSN
20.9
13%
1.6