Air New Zealand Ltd
ASX:AIZ

Watchlist Manager
Air New Zealand Ltd Logo
Air New Zealand Ltd
ASX:AIZ
Watchlist
Price: 0.53 AUD -0.47% Market Closed
Market Cap: 1.8B AUD

Relative Value

The Relative Value of one AIZ stock under the Base Case scenario is 1.26 AUD. Compared to the current market price of 0.53 AUD, Air New Zealand Ltd is Undervalued by 58%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AIZ Relative Value
Base Case
1.26 AUD
Undervaluation 58%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
79
vs Industry
60
Median 3Y
0.3
Median 5Y
0.4
Industry
0.5
Forward
0.3
vs History
7
vs Industry
13
Median 3Y
6.2
Median 5Y
-3
Industry
10.8
Forward
24.9
vs History
65
vs Industry
58
Median 3Y
1.7
Median 5Y
1.8
Industry
3.1
vs History
vs Industry
31
Median 3Y
2.1
Median 5Y
2.1
Industry
11.7
vs History
82
vs Industry
62
Median 3Y
1.1
Median 5Y
1.3
Industry
2
vs History
82
vs Industry
79
Median 3Y
0.5
Median 5Y
0.7
Industry
0.9
Forward
0.4
vs History
79
vs Industry
76
Median 3Y
0.9
Median 5Y
1.4
Industry
3.3
vs History
9
vs Industry
13
Median 3Y
5.9
Median 5Y
-5.4
Industry
7
Forward
3.1
vs History
9
vs Industry
20
Median 3Y
5.9
Median 5Y
-5.4
Industry
10.8
Forward
14.2
vs History
55
vs Industry
67
Median 3Y
2.3
Median 5Y
2.5
Industry
6
vs History
36
vs Industry
19
Median 3Y
14.7
Median 5Y
14.7
Industry
11.3
vs History
79
vs Industry
79
Median 3Y
0.5
Median 5Y
0.5
Industry
0.8

Multiples Across Competitors

AIZ Competitors Multiples
Air New Zealand Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
NZ
Air New Zealand Ltd
ASX:AIZ
2B AUD 0.3 16 13.2 13.2
US
Delta Air Lines Inc
NYSE:DAL
38.6B USD 0.6 8.6 8.3 8.3
US
United Airlines Holdings Inc
NASDAQ:UAL
32.6B USD 0.6 9.9 7 7
IN
Interglobe Aviation Ltd
NSE:INDIGO
2.4T INR 2.9 32.4 12.4 22.2
UK
International Consolidated Airlines Group SA
LSE:IAG
18.8B GBP 0.5 6.6 96.9 144.9
CH
Kinarus Therapeutics Holding AG
SIX:KNRS
19.5B CHF 0 -1 404.3 -1 404.9 -1 404.9
IE
Ryanair Holdings PLC
LSE:RYA
15.4B EUR 1.1 8 4.5 6.8
CN
Air China Ltd
SSE:601111
131.2B CNY 0.8 -216.2 -171.4 -171.4
US
Southwest Airlines Co
NYSE:LUV
17.8B USD 0.6 45.3 9.2 57
TH
Thai Airways International PCL
SET:THAI
503.8B THB 2.1 -29.5 7.3 9.1
SG
Singapore Airlines Ltd
SGX:C6L
19.6B SGD 1 7.1 5.1 12.3