Aristocrat Leisure Ltd
ASX:ALL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
I
|
Industri Dan Perdagangan Bintraco Dharma Tbk PT
IDX:CARS
|
ID |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (17.7), the stock would be worth AU$56.84 (19% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 14.9 | AU$47.65 |
0%
|
| 3-Year Average | 17.7 | AU$56.84 |
+19%
|
| 5-Year Average | 19.4 | AU$62.08 |
+30%
|
| Industry Average | 17.9 | AU$57.41 |
+20%
|
| Country Average | 16.5 | AU$52.92 |
+11%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
AU$29.4B
|
/ |
Oct 2025
AU$2B
|
= |
|
|
AU$29.4B
|
/ |
Sep 2026
AU$2.7B
|
= |
|
|
AU$29.4B
|
/ |
Sep 2027
AU$2.9B
|
= |
|
|
AU$29.4B
|
/ |
Sep 2028
AU$3.1B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| AU |
|
Aristocrat Leisure Ltd
ASX:ALL
|
29.6B AUD | 14.9 | 17.9 | |
| US |
|
Las Vegas Sands Corp
NYSE:LVS
|
38.8B USD | 10.8 | 23.9 | |
| HK |
|
Galaxy Entertainment Group Ltd
HKEX:27
|
152.6B HKD | 10.1 | 14.2 | |
| IE |
|
Flutter Entertainment PLC
LSE:FLTR
|
14.2B GBP | 11 | -46.3 | |
| MO |
|
Sands China Ltd
HKEX:1928
|
140B HKD | 18.8 | 19.9 | |
| SE |
|
Evolution AB (publ)
STO:EVO
|
127.3B SEK | 7.6 | 10.9 | |
| GR |
O
|
Organization of Football Prognostics SA
ATHEX:ALWN
|
9.9B EUR | 11.5 | 20.1 | |
| US |
|
DraftKings Inc
NASDAQ:DKNG
|
11.4B USD | 43.7 | 3 071.7 | |
| US |
|
Wynn Resorts Ltd
NASDAQ:WYNN
|
11.2B USD | 11.3 | 34.2 | |
| ZA |
S
|
Sun International Ltd
JSE:SUI
|
11B ZAR | 4.7 | 6.8 | |
| US |
|
MGM Resorts International
NYSE:MGM
|
10.1B USD | 6.1 | 47.9 |
Market Distribution
| Min | 0 |
| 30th Percentile | 10 |
| Median | 16.5 |
| 70th Percentile | 24.5 |
| Max | 6 797.5 |
Other Multiples
Aristocrat Leisure Ltd
Glance View
Aristocrat Leisure Ltd., an Australian powerhouse in gaming technology, weaves its narrative as a leader in the global gambling ecosystem. Originating in 1953, the company crafted its way into the hearts of gaming aficionados and operators alike with its pioneering vision and innovative spirit. From its renowned slot machines that grace the floors of casinos worldwide to its thriving digital games portfolio, Aristocrat has consistently pushed the envelope in merging cutting-edge technology with player-centric design. The firm’s traditional gaming segment continues to be its bedrock, producing state-of-the-art gaming machines that captivate users with immersive graphics and exhilarating gameplay. However, Aristocrat is not just a product of its history but an adapter to future landscapes. The company has seen tremendous growth in its digital business, tapping into the ever-expanding realms of online and mobile gaming. With a keen eye on the digital horizon, Aristocrat churns out high-quality social casino games and mobile platforms, generating revenue through in-app purchases and advertising. This dual approach—blending the charm of the physical with the innovations of the digital—enables Aristocrat to generate strong cash flows, creating lasting value in an industry characterized by rapid change and fierce competition. Their success lies in consistently understanding consumer behavior, fusing analytics with creativity, and delivering engaging experiences across various platforms.
