Aumake Ltd
ASX:AUK
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its Industry Average (18.9), the stock would be worth AU$0.01 (194% upside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 6.4 | AU$0 |
0%
|
| Industry Average | 18.9 | AU$0.01 |
+194%
|
| Country Average | 18.1 | AU$0.01 |
+180%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| AU |
|
Aumake Ltd
ASX:AUK
|
15.4m AUD | 6.4 | -3.9 | |
| JP |
|
Paris Miki Holdings Inc
TSE:7455
|
58T JPY | 72.5 | 27.7 | |
| CN |
|
Pop Mart International Group Ltd
HKEX:9992
|
211.1B HKD | 24.1 | 14.7 | |
| US |
|
Ulta Beauty Inc
NASDAQ:ULTA
|
23.5B USD | 21.5 | 20.4 | |
| US |
|
DICK'S Sporting Goods Inc
NYSE:DKS
|
20B USD | 53 | 23.5 | |
| CN |
|
China Tourism Group Duty Free Corp Ltd
SSE:601888
|
135.8B CNY | 37.8 | 34 | |
| US |
|
Tractor Supply Co
NASDAQ:TSCO
|
17.8B USD | 30.1 | 16.5 | |
| HK |
|
Chow Tai Fook Jewellery Group Ltd
HKEX:1929
|
104.9B HKD | 7.8 | 17.9 | |
| US |
|
Five Below Inc
NASDAQ:FIVE
|
12.7B USD | 31 | 35.5 | |
| NL |
G
|
Grandvision NV
F:8GV
|
7.2B EUR | -102.7 | 20.1 | |
| JP |
|
Sanrio Co Ltd
TSE:8136
|
1.1T JPY | 28.1 | 21.4 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 12.5 |
| Median | 18.1 |
| 70th Percentile | 35.6 |
| Max | 5 049.1 |
Other Multiples
Aumake Ltd
Glance View
AuMake Ltd. engages in the retail of Australian products to Chinese consumers through online platform and retail stores in Sydney. The company is headquartered in Auburn, New South Wales. The company went IPO on 2011-12-07. The firm offers end-to-end customer service and a product range- all on one integrated platform. The firm also operates approximately 14 physical stores, located in key precincts on Australia’s east coast and New Zealand, delivering a fully integrated online and in-store shopping experience for Asian consumers. The firm's platform offers dairy (including infant formula), health supplements, skincare, mother & baby, and food & consumables. Its dairy platform offers a2 milk, aptamil, bellamys, bubs, devondale, karicare, maxigenes and pediasure. its health supplements offer bioisland, blackmores, health essence and health care. its skin care offers aesop, antipodes, cemoy, dermatix and eaoron. its mother and baby plaform offer aussia, femfresh, lifespace and menevit. its food and consumables offer brookfarm, comvita and herbsmart.
