Betmakers Technology Group Ltd
ASX:BET

Watchlist Manager
Betmakers Technology Group Ltd Logo
Betmakers Technology Group Ltd
ASX:BET
Watchlist
Price: 0.2 AUD 8.11% Market Closed
Market Cap: 221.5m AUD

Relative Value

The Relative Value of one BET stock under the Base Case scenario is 0.12 AUD. Compared to the current market price of 0.2 AUD, Betmakers Technology Group Ltd is Overvalued by 42%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BET Relative Value
Base Case
0.12 AUD
Overvaluation 42%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
41
vs Industry
52
Median 3Y
1.3
Median 5Y
2
Industry
1.4
Forward
2.3
vs History
vs Industry
Median 3Y
-2.6
Median 5Y
-3.5
Industry
20.1
Forward
-44.4
vs History
9
vs Industry
Median 3Y
-4.3
Median 5Y
-5.6
Industry
9.5
vs History
vs Industry
Median 3Y
-7
Median 5Y
-10.5
Industry
18.2
vs History
28
vs Industry
60
Median 3Y
0.9
Median 5Y
1.3
Industry
2.1
vs History
34
vs Industry
61
Median 3Y
1
Median 5Y
1.7
Industry
1.9
Forward
2.1
vs History
34
vs Industry
64
Median 3Y
1.5
Median 5Y
2.4
Industry
3.8
vs History
vs Industry
Median 3Y
-3.5
Median 5Y
-6.5
Industry
10.6
Forward
16.4
vs History
vs Industry
Median 3Y
-3.5
Median 5Y
-6.5
Industry
16.5
Forward
-138.2
vs History
9
vs Industry
Median 3Y
-2.7
Median 5Y
-4
Industry
11.3
vs History
vs Industry
Median 3Y
-6.4
Median 5Y
-13.3
Industry
16.3
vs History
34
vs Industry
65
Median 3Y
0.6
Median 5Y
1.2
Industry
1.3

Multiples Across Competitors

BET Competitors Multiples
Betmakers Technology Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Betmakers Technology Group Ltd
ASX:BET
217.3m AUD 2.6 -8.2 -12.8 -12.8
US
Las Vegas Sands Corp
NYSE:LVS
41.6B USD 3.4 26.9 12.1 18.7
IE
Flutter Entertainment PLC
LSE:FLTR
28.1B GBP 1.8 -127.1 18.9 63.3
AU
Aristocrat Leisure Ltd
ASX:ALL
34.9B AUD 5.5 21.3 17.9 17.9
HK
Galaxy Entertainment Group Ltd
HKEX:27
168.2B HKD 3.7 17.5 17.4 17.4
MO
Sands China Ltd
HKEX:1928
151.7B HKD 2.8 21.2 19 19
US
DraftKings Inc
NASDAQ:DKNG
17.3B USD 3.2 -65.4 -445.3 -56.9
SE
Evolution AB (publ)
STO:EVO
123.8B SEK 5.3 10.2 7.4 8.3
US
Wynn Resorts Ltd
NASDAQ:WYNN
12.2B USD 1.7 24.3 10.7 15.6
US
Scientific Games Corp
F:TJW
8.5B EUR 3.1 24.8 17.5 17.5
ZA
Sun International Ltd
JSE:SUI
9.8B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
AU
Betmakers Technology Group Ltd
ASX:BET
Average P/E: 20.9
Negative Multiple: -8.2
N/A N/A
US
Las Vegas Sands Corp
NYSE:LVS
26.9
19%
1.4
IE
Flutter Entertainment PLC
LSE:FLTR
Negative Multiple: -127.1
290%
N/A
AU
Aristocrat Leisure Ltd
ASX:ALL
21.3
9%
2.4
HK
Galaxy Entertainment Group Ltd
HKEX:27
17.5
14%
1.2
MO
Sands China Ltd
HKEX:1928
21.2
14%
1.5
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -65.4 N/A N/A
SE
Evolution AB (publ)
STO:EVO
10.2
1%
10.2
US
Wynn Resorts Ltd
NASDAQ:WYNN
24.3
12%
2
US
S
Scientific Games Corp
F:TJW
24.8
35%
0.7
ZA
S
Sun International Ltd
JSE:SUI
Not Available
-4%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Betmakers Technology Group Ltd
ASX:BET
Average EV/EBITDA: 15.1
Negative Multiple: -12.8
N/A N/A
US
Las Vegas Sands Corp
NYSE:LVS
12.1
13%
0.9
IE
Flutter Entertainment PLC
LSE:FLTR
18.9
35%
0.5
AU
Aristocrat Leisure Ltd
ASX:ALL
17.9
18%
1
HK
Galaxy Entertainment Group Ltd
HKEX:27
17.4
13%
1.3
MO
Sands China Ltd
HKEX:1928
19
9%
2.1
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -445.3 N/A N/A
SE
Evolution AB (publ)
STO:EVO
7.4
1%
7.4
US
Wynn Resorts Ltd
NASDAQ:WYNN
10.7
9%
1.2
US
S
Scientific Games Corp
F:TJW
17.5
15%
1.2
ZA
S
Sun International Ltd
JSE:SUI
Not Available
4%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Betmakers Technology Group Ltd
ASX:BET
Average EV/EBIT: 22.2
Negative Multiple: -12.8
N/A N/A
US
Las Vegas Sands Corp
NYSE:LVS
18.7
16%
1.2
IE
Flutter Entertainment PLC
LSE:FLTR
63.3
62%
1
AU
Aristocrat Leisure Ltd
ASX:ALL
17.9
11%
1.6
HK
Galaxy Entertainment Group Ltd
HKEX:27
17.4
15%
1.2
MO
Sands China Ltd
HKEX:1928
19
9%
2.1
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -56.9 N/A N/A
SE
Evolution AB (publ)
STO:EVO
8.3
0%
N/A
US
Wynn Resorts Ltd
NASDAQ:WYNN
15.6
6%
2.6
US
S
Scientific Games Corp
F:TJW
17.5
15%
1.2
ZA
S
Sun International Ltd
JSE:SUI
Not Available
3%
N/A