First Time Loading...

Watchlist Manager

Watchlist

Price: 6.09 AUD -0.98%

Updated:

Income Statement

Net Interest Income

Non Interest Income

Currency: AUD

		Feb-2004	Aug-2004	Feb-2005	Aug-2005	Feb-2006	Aug-2006	Feb-2007	Aug-2007	Feb-2008	Aug-2008	Feb-2009	Aug-2009	Feb-2010	Aug-2010	Feb-2011	Aug-2011	Feb-2012	Aug-2012	Feb-2013	Aug-2013	Feb-2014	Aug-2014	Feb-2015	Aug-2015	Feb-2016	Aug-2016	Feb-2017	Aug-2017	Feb-2018	Aug-2018	Feb-2019	Aug-2019	Feb-2020	Aug-2020	Feb-2021	Aug-2021	Feb-2022	Aug-2022	Feb-2023	Aug-2023	Feb-2024
Revenue
Net Interest Income		159	183	203	232	251	270	297	321	353	421	462	481	530	562	594	623	639	652	662	693	722	761	842	900	923	936	922	926	949	965	966	961	968	986	1 015	1 128	1 359	1 516	1 613	1 615	1 505
Interest Income		473	606	731	862	934	1 017	1 149	1 311	1 586	2 043	2 262	2 031	1 937	2 238	2 546	2 677	2 691	2 596	2 439	2 297	2 168	2 112	2 213	2 227	2 153	2 157	2 101	2 046	2 052	2 069	2 086	2 058	1 956	1 796	1 657	1 688	1 969	2 292	3 049	4 063	4 629
Interest Expense		314	423	528	629	682	747	852	990	1 233	1 622	1 800	1 550	1 407	1 676	1 952	2 053	2 052	1 945	1 778	1 604	1 446	1 351	1 371	1 327	1 230	1 221	1 179	1 120	1 103	1 104	1 120	1 097	988	810	642	560	610	776	1 436	2 448	3 124
Non Interest Income		91	109	113	134	132	115	131	179	180	150	157	145	136	148	178	202	197	188	194	191	196	227	225	243	232	238	216	238	232	216	205	190	183	170	169	170	185	169	148	160	164
Revenue		249 N/A	292 +17%	316 +8%	367 +16%	384 +5%	385 +0%	428 +11%	500 +17%	533 +7%	571 +7%	619 +8%	626 +1%	665 +6%	710 +7%	772 +9%	826 +7%	837 +1%	839 +0%	856 +2%	884 +3%	918 +4%	988 +8%	1 066 +8%	1 143 +7%	1 155 +1%	1 174 +2%	1 138 -3%	1 164 +2%	1 181 +1%	1 181 N/A	1 171 -1%	1 151 -2%	1 151 N/A	1 156 +0%	1 184 +2%	1 298 +10%	1 544 +19%	1 685 +9%	1 761 +5%	1 775 +1%	1 669 -6%
Pre-Tax Income
Loan Loss Provision		(16)	(12)	(9)	(13)	(11)	(12)	(18)	(21)	(21)	(27)	(45)	(66)	(90)	(104)	(187)	(201)	(394)	(401)	(133)	(115)	(101)	(86)	(76)	(74)	(74)	(67)	(58)	(48)	(43)	(41)	(49)	(74)	(64)	(66)	(60)	21	60	1	(45)	(67)	(50)
Non Interest Expense		(160)	(187)	(205)	(227)	(235)	(249)	(277)	(295)	(306)	(342)	(398)	(367)	(316)	(347)	(389)	(403)	(417)	(457)	(468)	(494)	(490)	(518)	(579)	(607)	(593)	(611)	(601)	(609)	(609)	(647)	(658)	(642)	(741)	(917)	(866)	(781)	(973)	(1 085)	(1 331)	(1 427)	(1 203)
Pre-Tax Income		73 N/A	93 +27%	102 +9%	126 +24%	137 +9%	124 -10%	132 +7%	184 +40%	207 +12%	202 -2%	175 -13%	193 +10%	260 +34%	259 0%	196 -24%	222 +13%	26 -88%	(19) N/A	255 N/A	276 +8%	327 +18%	383 +17%	411 +7%	462 +12%	488 +6%	496 +2%	479 -3%	507 +6%	529 +4%	493 -7%	464 -6%	435 -6%	346 -20%	173 -50%	258 +49%	538 +109%	631 +17%	601 -5%	385 -36%	281 -27%	416 +48%
Net Income
Tax Provision		(22)	(29)	(30)	(36)	(44)	(31)	(31)	(55)	(64)	(63)	(52)	(52)	(74)	(79)	(59)	(63)	(6)	2	(81)	(90)	(107)	(123)	(132)	(144)	(153)	(158)	(151)	(155)	(164)	(157)	(146)	(137)	(111)	(58)	(82)	(169)	(204)	(192)	(184)	(157)	(145)
Income from Continuing Operations		52	65	73	90	94	93	101	130	143	139	123	141	186	180	137	159	20	(17)	174	186	220	261	280	318	335	338	328	352	365	336	318	298	235	115	176	369	427	409	201	124	271
Net Income (Common)		45 N/A	58 +28%	66 +14%	90 +36%	94 +4%	99 +5%	111 +12%	136 +22%	149 +10%	149 0%	134 -10%	129 -4%	173 +35%	172 -1%	129 -25%	149 +16%	10 -93%	(27) N/A	164 N/A	183 +11%	218 +19%	261 +20%	280 +7%	318 +14%	335 +5%	338 +1%	328 -3%	352 +7%	365 +4%	336 -8%	318 -5%	298 -6%	235 -21%	115 -51%	176 +53%	368 +109%	426 +16%	406 -5%	198 -51%	119 -40%	266 +124%
EPS (Diluted)		0.49 N/A	0.53 +8%	0.6 +13%	0.81 +35%	0.88 +9%	0.76 -14%	0.88 +16%	0.96 +9%	0.94 -2%	0.78 -17%	0.72 -8%	0.54 -25%	0.68 +26%	0.64 -6%	0.48 -25%	0.46 -4%	0.04 -91%	-0.08 N/A	0.49 N/A	0.48 -2%	0.63 +31%	0.69 +10%	0.75 +9%	0.76 +1%	0.82 +8%	0.77 -6%	0.79 +3%	0.8 +1%	0.83 +4%	0.73 -12%	0.67 -8%	0.62 -7%	0.45 -27%	0.21 -53%	0.33 +57%	0.62 +88%	0.62 N/A	0.55 -11%	0.3 -45%	0.18 -40%	0.39 +117%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 133,300+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.