Babylon Pump & Power Ltd
ASX:BPP

Watchlist Manager
Babylon Pump & Power Ltd Logo
Babylon Pump & Power Ltd
ASX:BPP
Watchlist
Price: 0.125 AUD Market Closed
Market Cap: 15.9m AUD

Relative Value

BPP doesn't have a meaningful market cap.

The Relative Value of one BPP stock under the Base Case scenario is 0.413 AUD. Compared to the current market price of 0.125 AUD, Babylon Pump & Power Ltd is Undervalued by 70%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BPP Relative Value
Base Case
0.413 AUD
Undervaluation 70%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
66
vs Industry
61
Median 3Y
0.5
Median 5Y
0.6
Industry
0.7
vs History
36
vs Industry
27
Median 3Y
26.2
Median 5Y
-4
Industry
15.2
vs History
vs Industry
22
Median 3Y
3
Median 5Y
2.3
Industry
8.6
vs History
vs Industry
17
Median 3Y
-5.3
Median 5Y
4.1
Industry
15
vs History
96
vs Industry
42
Median 3Y
1.7
Median 5Y
1.9
Industry
1.2
vs History
61
vs Industry
56
Median 3Y
0.9
Median 5Y
1.2
Industry
0.9
vs History
88
vs Industry
80
Median 3Y
1.9
Median 5Y
2.8
Industry
4.4
vs History
34
vs Industry
29
Median 3Y
14.7
Median 5Y
-8.1
Industry
9.1
vs History
34
vs Industry
36
Median 3Y
14.7
Median 5Y
-8.1
Industry
12.1
vs History
vs Industry
12
Median 3Y
4.7
Median 5Y
3.9
Industry
9.8
vs History
vs Industry
14
Median 3Y
-5.6
Median 5Y
-8
Industry
11.4
vs History
87
vs Industry
55
Median 3Y
1.1
Median 5Y
1.2
Industry
0.9

Multiples Across Competitors

BPP Competitors Multiples
Babylon Pump & Power Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Babylon Pump & Power Ltd
ASX:BPP
15.9m AUD 0.5 20.2 13.8 13.8
JP
Mitsubishi Corp
TSE:8058
13.9T JPY 0.8 17.4 21.5 47.7
JP
Itochu Corp
TSE:8001
13.2T JPY 0.9 14 13.8 22.7
JP
Mitsui & Co Ltd
TSE:8031
13T JPY 0.9 16 21 36.5
US
United Rentals Inc
NYSE:URI
51.8B USD 3.2 20.5 9 15.9
US
WW Grainger Inc
XMUN:GWW
41.6B EUR 2.7 28.2 18.4 20.3
US
Fastenal Co
NASDAQ:FAST
48.6B USD 6.1 39.6 27 30
US
W W Grainger Inc
NYSE:GWW
48.8B USD 2.8 28.2 18.4 20.3
JP
Marubeni Corp
TSE:8002
7.2T JPY 0.9 13.9 14.7 22.5
US
Ferguson Enterprises Inc
NYSE:FERG
44.8B USD 1.4 22.9 15.7 17.9
JP
Sumitomo Corp
TSE:8053
6.5T JPY 0.9 10.7 14 22.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Babylon Pump & Power Ltd
ASX:BPP
Average EV/EBITDA: 17
13.8
N/A N/A
JP
Mitsubishi Corp
TSE:8058
21.5
0%
N/A
JP
Itochu Corp
TSE:8001
13.8
5%
2.8
JP
Mitsui & Co Ltd
TSE:8031
21
4%
5.2
US
United Rentals Inc
NYSE:URI
9
7%
1.3
US
W
WW Grainger Inc
XMUN:GWW
18.4
6%
3.1
US
Fastenal Co
NASDAQ:FAST
27
10%
2.7
US
W W Grainger Inc
NYSE:GWW
18.4
6%
3.1
JP
Marubeni Corp
TSE:8002
14.7
0%
N/A
US
Ferguson Enterprises Inc
NYSE:FERG
15.7
9%
1.7
JP
Sumitomo Corp
TSE:8053
14
9%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Babylon Pump & Power Ltd
ASX:BPP
Average EV/EBIT: 24.5
13.8
N/A N/A
JP
Mitsubishi Corp
TSE:8058
47.7
N/A N/A
JP
Itochu Corp
TSE:8001
22.7
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
36.5
N/A N/A
US
United Rentals Inc
NYSE:URI
15.9
7%
2.3
US
W
WW Grainger Inc
XMUN:GWW
20.3
6%
3.4
US
Fastenal Co
NASDAQ:FAST
30
11%
2.7
US
W W Grainger Inc
NYSE:GWW
20.3
6%
3.4
JP
Marubeni Corp
TSE:8002
22.5
N/A N/A
US
Ferguson Enterprises Inc
NYSE:FERG
17.9
10%
1.8
JP
Sumitomo Corp
TSE:8053
22.1
N/A N/A