Brambles Ltd banner

Brambles Ltd
ASX:BXB

Watchlist Manager
Brambles Ltd Logo
Brambles Ltd
ASX:BXB
Watchlist
Price: 22.93 AUD 1.33% Market Closed
Market Cap: AU$31B

P/FCFE

26.7
Current
31%
Cheaper
vs 3-y average of 38.7

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
26.7
=
Market Cap
AU$31B
/
Free Cash Flow to Equity
$802.5m

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
26.7
=
Market Cap
AU$31B
/
Free Cash Flow to Equity
$802.5m

Valuation Scenarios

Brambles Ltd is trading below its 3-year average

If P/FCFE returns to its 3-Year Average (38.7), the stock would be worth AU$33.19 (45% upside from current price).

Statistics
Positive Scenarios
3/4
Maximum Downside
-32%
Maximum Upside
+50%
Average Upside
26%
Scenario P/FCFE Value Implied Price Upside/Downside
Current Multiple 26.7 AU$22.93
0%
3-Year Average 38.7 AU$33.19
+45%
5-Year Average 38.2 AU$32.8
+43%
Industry Average 40.1 AU$34.41
+50%
Country Average 18.1 AU$15.51
-32%

Forward P/FCFE
Today’s price vs future free cash flow to equity

Not enough data available to calculate forward P/FCFE

Peer Comparison

All Multiples
P/FCFE
P/E
All Countries
Close
Market Cap P/FCFE P/E
AU
Brambles Ltd
ASX:BXB
31.1B AUD 26.7 22.3
US
Cintas Corp
NASDAQ:CTAS
67.8B USD 34.5 35.1
US
Copart Inc
NASDAQ:CPRT
32B USD 22.8 20.6
US
RB Global Inc
F:J1F
16.6B EUR 86.5 50.9
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
26.4B CAD 86.5 50.9
US
Aurora Innovation Inc
NASDAQ:AUR
11.9B USD -19.5 -14.6
FR
Spie SA
PAR:SPIE
8.4B EUR 14.5 47.6
FR
Elis SA
PAR:ELIS
6.1B EUR 38.7 16.7
DK
Iss A/S
CSE:ISS
37.7B DKK -26.4 14.8
US
IAA Inc
F:3NI
4.9B EUR 104 19.8
UK
HomeServe PLC
LSE:HSV
4B GBP 17.8 29.9
P/E Multiple
Earnings Growth PEG
AU
Brambles Ltd
ASX:BXB
Average P/E: 30.9
22.3
10%
2.2
US
Cintas Corp
NASDAQ:CTAS
35.1
11%
3.2
US
Copart Inc
NASDAQ:CPRT
20.6
5%
4.1
US
RB Global Inc
F:J1F
50.9
48%
1.1
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
50.9
48%
1.1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -14.6 N/A N/A
FR
Spie SA
PAR:SPIE
47.6
54%
0.9
FR
Elis SA
PAR:ELIS
16.7
14%
1.2
DK
Iss A/S
CSE:ISS
14.8
18%
0.8
US
I
IAA Inc
F:3NI
19.8
N/A N/A
UK
HomeServe PLC
LSE:HSV
29.9
22%
1.4

Market Distribution

In line with most companies in Australia
Percentile
64rd
Based on 1 160 companies
64rd percentile
26.7
Low
0.2 — 12.5
Typical Range
12.5 — 35.6
High
35.6 —
Distribution Statistics
Australia
Min 0.2
30th Percentile 12.5
Median 18.1
70th Percentile 35.6
Max 5 049.1

Brambles Ltd
Glance View

Brambles Ltd., an often underappreciated giant within the global logistics and supply chain arena, has cemented its place with an innovative twist on an age-old service — pooling and managing reusable pallets and containers. Rooted deeply in the world of supply chain dynamics, Brambles operates predominantly through its CHEP brand, which has become synonymous with pallet pooling. This business model involves renting out millions of standard-sized pallets to manufacturers and retailers, helping them transport goods more efficiently. Clients, ranging from small businesses to multinational corporations, leverage CHEP's extensive network, thus avoiding the colossal costs tied to buying, maintaining, and repairing pallets themselves. The real genius of Brambles' business lies in its model of circularity, which not only ensures a steady stream of revenue but also promotes sustainability — a pressing concern in today’s business landscape. Companies pay Brambles for the privilege of using its pallets repeatedly, essentially a lease arrangement, rather than owning them outright. This service model allows Brambles to capitalize on scale, as the pallets are continuously cycled through the supply chain, maximizing their utility and lifespan. By optimizing pallet usage and reducing waste, Brambles crafts a clear value proposition that aligns with modern corporate social responsibility ideals, turning its logistics solutions not merely into a service, but into a sustainable, profitable venture that underscores the company’s resilience and forward-thinking ethos.

BXB Intrinsic Value
18.1 AUD
Overvaluation 21%
Intrinsic Value
Price AU$22.93
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett