Brambles Ltd
ASX:BXB
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (38.7), the stock would be worth AU$33.19 (45% upside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 26.7 | AU$22.93 |
0%
|
| 3-Year Average | 38.7 | AU$33.19 |
+45%
|
| 5-Year Average | 38.2 | AU$32.8 |
+43%
|
| Industry Average | 40.1 | AU$34.41 |
+50%
|
| Country Average | 18.1 | AU$15.51 |
-32%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| AU |
|
Brambles Ltd
ASX:BXB
|
31.1B AUD | 26.7 | 22.3 | |
| US |
|
Cintas Corp
NASDAQ:CTAS
|
67.8B USD | 34.5 | 35.1 | |
| US |
|
Copart Inc
NASDAQ:CPRT
|
32B USD | 22.8 | 20.6 | |
| US |
|
RB Global Inc
F:J1F
|
16.6B EUR | 86.5 | 50.9 | |
| CA |
|
Ritchie Bros Auctioneers Inc
TSX:RBA
|
26.4B CAD | 86.5 | 50.9 | |
| US |
|
Aurora Innovation Inc
NASDAQ:AUR
|
11.9B USD | -19.5 | -14.6 | |
| FR |
|
Spie SA
PAR:SPIE
|
8.4B EUR | 14.5 | 47.6 | |
| FR |
|
Elis SA
PAR:ELIS
|
6.1B EUR | 38.7 | 16.7 | |
| DK |
|
Iss A/S
CSE:ISS
|
37.7B DKK | -26.4 | 14.8 | |
| US |
I
|
IAA Inc
F:3NI
|
4.9B EUR | 104 | 19.8 | |
| UK |
|
HomeServe PLC
LSE:HSV
|
4B GBP | 17.8 | 29.9 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 12.5 |
| Median | 18.1 |
| 70th Percentile | 35.6 |
| Max | 5 049.1 |
Other Multiples
Brambles Ltd
Glance View
Brambles Ltd., an often underappreciated giant within the global logistics and supply chain arena, has cemented its place with an innovative twist on an age-old service — pooling and managing reusable pallets and containers. Rooted deeply in the world of supply chain dynamics, Brambles operates predominantly through its CHEP brand, which has become synonymous with pallet pooling. This business model involves renting out millions of standard-sized pallets to manufacturers and retailers, helping them transport goods more efficiently. Clients, ranging from small businesses to multinational corporations, leverage CHEP's extensive network, thus avoiding the colossal costs tied to buying, maintaining, and repairing pallets themselves. The real genius of Brambles' business lies in its model of circularity, which not only ensures a steady stream of revenue but also promotes sustainability — a pressing concern in today’s business landscape. Companies pay Brambles for the privilege of using its pallets repeatedly, essentially a lease arrangement, rather than owning them outright. This service model allows Brambles to capitalize on scale, as the pallets are continuously cycled through the supply chain, maximizing their utility and lifespan. By optimizing pallet usage and reducing waste, Brambles crafts a clear value proposition that aligns with modern corporate social responsibility ideals, turning its logistics solutions not merely into a service, but into a sustainable, profitable venture that underscores the company’s resilience and forward-thinking ethos.