Brambles Ltd banner

Brambles Ltd
ASX:BXB

Watchlist Manager
Brambles Ltd Logo
Brambles Ltd
ASX:BXB
Watchlist
Price: 25.08 AUD 0.64% Market Closed
Market Cap: AU$34.1B

Relative Value

The Relative Value of one BXB stock under the Base Case scenario is hidden AUD. Compared to the current market price of 25.08 AUD, Brambles Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BXB Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

BXB Competitors Multiples
Brambles Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Brambles Ltd
ASX:BXB
34.1B AUD 3.5 25 18.3 18.3
US
Cintas Corp
NASDAQ:CTAS
80.6B USD 7.5 42.6 27.7 33.4
US
Copart Inc
NASDAQ:CPRT
36.8B USD 8 23.7 16.7 18.8
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
25.4B CAD 4 48.6 16.7 27.6
US
RB Global Inc
F:J1F
15.5B EUR 4 47.8 16.5 27.2
FR
Spie SA
PAR:SPIE
8.9B EUR 0.9 43.8 11.1 18.4
US
Aurora Innovation Inc
NASDAQ:AUR
9.1B USD 3 031.1 -11.1 -9 -8.7
FR
Elis SA
PAR:ELIS
6.4B EUR 1.4 17.1 5.8 14.7
US
VSE Corp
NASDAQ:VSEC
6.5B USD 5.9 584.3 55.3 79.7
US
IAA Inc
F:3NI
4.9B EUR 2.8 19.8 12.8 16.1
DK
Iss A/S
CSE:ISS
36.4B DKK 0.4 14 8 11.1
P/S Multiple
Revenue Growth P/S to Growth
AU
Brambles Ltd
ASX:BXB
Average P/S: 279
3.5
6%
0.6
US
Cintas Corp
NASDAQ:CTAS
7.5
8%
0.9
US
Copart Inc
NASDAQ:CPRT
8
6%
1.3
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
4
9%
0.4
US
RB Global Inc
F:J1F
4
9%
0.4
FR
Spie SA
PAR:SPIE
0.9
6%
0.1
US
Aurora Innovation Inc
NASDAQ:AUR
3 031.1
515%
5.9
FR
Elis SA
PAR:ELIS
1.4
5%
0.3
US
VSE Corp
NASDAQ:VSEC
5.9
14%
0.4
US
I
IAA Inc
F:3NI
2.8
N/A N/A
DK
Iss A/S
CSE:ISS
0.4
4%
0.1
P/E Multiple
Earnings Growth PEG
AU
Brambles Ltd
ASX:BXB
Average P/E: 86.7
25
10%
2.5
US
Cintas Corp
NASDAQ:CTAS
42.6
11%
3.9
US
Copart Inc
NASDAQ:CPRT
23.7
6%
3.9
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
48.6
52%
0.9
US
RB Global Inc
F:J1F
47.8
52%
0.9
FR
Spie SA
PAR:SPIE
43.8
28%
1.6
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -11.1 N/A N/A
FR
Elis SA
PAR:ELIS
17.1
14%
1.2
US
VSE Corp
NASDAQ:VSEC
584.3
120%
4.9
US
I
IAA Inc
F:3NI
19.8
N/A N/A
DK
Iss A/S
CSE:ISS
14
11%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Brambles Ltd
ASX:BXB
Average EV/EBITDA: 18.9
18.3
27%
0.7
US
Cintas Corp
NASDAQ:CTAS
27.7
10%
2.8
US
Copart Inc
NASDAQ:CPRT
16.7
5%
3.3
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
16.7
17%
1
US
RB Global Inc
F:J1F
16.5
17%
1
FR
Spie SA
PAR:SPIE
11.1
10%
1.1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -9 N/A N/A
FR
Elis SA
PAR:ELIS
5.8
6%
1
US
VSE Corp
NASDAQ:VSEC
55.3
28%
2
US
I
IAA Inc
F:3NI
12.8
N/A N/A
DK
Iss A/S
CSE:ISS
8
7%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Brambles Ltd
ASX:BXB
Average EV/EBIT: 26.5
18.3
10%
1.8
US
Cintas Corp
NASDAQ:CTAS
33.4
10%
3.3
US
Copart Inc
NASDAQ:CPRT
18.8
5%
3.8
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
27.6
24%
1.2
US
RB Global Inc
F:J1F
27.2
24%
1.1
FR
Spie SA
PAR:SPIE
18.4
15%
1.2
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -8.7 N/A N/A
FR
Elis SA
PAR:ELIS
14.7
10%
1.5
US
VSE Corp
NASDAQ:VSEC
79.7
26%
3.1
US
I
IAA Inc
F:3NI
16.1
N/A N/A
DK
Iss A/S
CSE:ISS
11.1
7%
1.6
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett