Carbon Revolution Ltd
ASX:CBR
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its Industry Average (8.6), the stock would be worth AU$-0.59 (539% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -2 | AU$0.14 |
0%
|
| Industry Average | 8.6 | AU$-0.59 |
-539%
|
| Country Average | 16.5 | AU$-1.13 |
-938%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
AU$96.6m
|
/ |
Jul 2023
AU$-49m
|
= |
|
|
AU$96.6m
|
/ |
Jun 2024
AU$-909k
|
= |
|
|
AU$96.6m
|
/ |
Jun 2025
AU$20m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| AU |
|
Carbon Revolution Ltd
ASX:CBR
|
28.6m AUD | -2 | -0.4 | |
| JP |
P
|
Pacific Industrial Co Ltd
TSE:7250
|
57.2T JPY | 4 | 11 | |
| JP |
|
Sumitomo Electric Industries Ltd
TSE:5802
|
8T JPY | 13.7 | 31.2 | |
| JP |
|
Denso Corp
TSE:6902
|
5.2T JPY | 5.4 | 13.8 | |
| KR |
|
Hyundai Mobis Co Ltd
KRX:012330
|
39.9T KRW | 6.9 | 10.9 | |
| CN |
|
Fuyao Glass Industry Group Co Ltd
SSE:600660
|
157.1B CNY | 14.5 | 16.9 | |
| CA |
|
Magna International Inc
TSX:MG
|
23.7B CAD | 5.4 | 20.8 | |
| DE |
|
Continental AG
XETRA:CON
|
13.2B EUR | 5.3 | -79.9 | |
| CN |
|
Ningbo Tuopu Group Co Ltd
SSE:601689
|
103.9B CNY | 31.8 | 37.4 | |
| IN |
|
Samvardhana Motherson International Ltd
NSE:MOTHERSON
|
1.3T INR | 12.3 | 40.3 | |
| US |
|
Modine Manufacturing Co
NYSE:MOD
|
13.1B USD | 32 | 132.5 |
Market Distribution
| Min | 0 |
| 30th Percentile | 10 |
| Median | 16.5 |
| 70th Percentile | 24.5 |
| Max | 6 797.5 |
Other Multiples
Carbon Revolution Ltd
Glance View
Carbon Revolution Ltd. engages in designing, manufacturing and marketing single piece carbon fibre wheels. The company is headquartered in Geelong, Victoria. The company went IPO on 2019-11-29. The firm is engaged in designing, manufacturing, and marketing single piece carbon fiber wheels. These wheels are used across a wide range of transportation industry including automotive, aerospace, and commercial use. The firm supplies its lightweight wheel technology to automotive manufacturers or Original Equipment Manufacturers (OEMs) around the world. The firm has approximately 11 programs underway with five OEMs.
