Champion Iron Ltd banner
C

Champion Iron Ltd
ASX:CIA

Watchlist Manager
Champion Iron Ltd
ASX:CIA
Watchlist
Price: 5.06 AUD -1.36% Market Closed
Market Cap: AU$2.8B

EV/EBIT

10.3
Current
20%
More Expensive
vs 3-y average of 8.6

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
10.3
=
Enterprise Value
AU$3.6B
/
EBIT
CA$338.8m

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
10.3
=
Enterprise Value
AU$3.6B
/
EBIT
CA$338.8m

Valuation Scenarios

Champion Iron Ltd is trading above its 3-year average

If EV/EBIT returns to its 3-Year Average (8.6), the stock would be worth AU$4.23 (16% downside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-21%
Maximum Upside
+64%
Average Upside
12%
Scenario EV/EBIT Value Implied Price Upside/Downside
Current Multiple 10.3 AU$5.06
0%
3-Year Average 8.6 AU$4.23
-16%
5-Year Average 8.1 AU$4.02
-21%
Industry Average 12.5 AU$6.18
+22%
Country Average 16.8 AU$8.29
+64%

Forward EV/EBIT
Today’s price vs future ebit

Today's Enterprise Value EBIT Forward EV/EBIT
AU$3.6B
/
Jan 2026
CA$338.8m
=
10.3
Current
AU$3.6B
/
Mar 2026
CA$350.2m
=
10.3
Forward
AU$3.6B
/
Mar 2027
CA$459.2m
=
7.8
Forward
AU$3.6B
/
Mar 2028
CA$500.6m
=
7.2
Forward
AU$3.6B
/
Mar 2029
CA$383.1m
=
9.4
Forward

Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.

Peer Comparison

All Multiples
EV/EBIT
P/E
All Countries
Close
Market Cap EV/EBIT P/E
AU
Champion Iron Ltd
ASX:CIA
2.7B AUD 10.3 14.1
ZA
Kumba Iron Ore Ltd
JSE:KIO
102B ZAR 3.4 7
BR
Vale SA
BOVESPA:VALE3
367B BRL 6.7 26.7
US
Nucor Corp
NYSE:NUE
48.7B USD 20 28.2
LU
ArcelorMittal SA
AEX:MT
39.4B EUR 19.7 14.1
AU
Fortescue Metals Group Ltd
ASX:FMG
64.6B AUD 7.7 11.3
AU
Fortescue Ltd
XMUN:FVJ
39.3B EUR 8.1 12.1
IN
JSW Steel Ltd
NSE:JSWSTEEL
3.1T INR 21.4 40.9
US
Steel Dynamics Inc
NASDAQ:STLD
32.6B USD 20.8 23.8
IN
Tata Steel Ltd
NSE:TATASTEEL
2.6T INR 16.5 28.5
US
Carpenter Technology Corp
NYSE:CRS
21.3B USD 36.8 49.6

Market Distribution

Lower than 71% of companies in Australia
Percentile
29th
Based on 1 236 companies
29th percentile
10.3
Low
0 — 10.7
Typical Range
10.7 — 24.5
High
24.5 —
Distribution Statistics
Australia
Min 0
30th Percentile 10.7
Median 16.8
70th Percentile 24.5
Max 6 797.5

Champion Iron Ltd
Glance View

Champion Iron Ltd. has etched its place in the global mining industry with a robust focus on iron ore production, capitalizing on the rich deposits of the Labrador Trough in Canada. This region, famous for its high-grade ore, is the backdrop against which Champion Iron operates its cornerstone asset—the Bloom Lake Mine. Acquired in 2016 during a downturn in iron ore prices, the company strategically revitalized and expanded the mine, leveraging the quality of its resources and operational efficiency. Through meticulous planning and investment, Champion Iron transformed Bloom Lake from a promising potential into a powerhouse of production, exporting its premium iron ore concentrate primarily to Asian markets where steel manufacturing drives relentless demand. At the heart of Champion Iron's success is its prowess in cost management and technology utilization. By implementing innovative mining techniques and sustainable practices, the company enhances both productivity and environmental stewardship. Champion Iron doesn't merely dig and deliver; it employs advanced beneficiation processes to increase the concentration of iron content, thus commanding premium pricing in the market. This focus on high-grade iron ore not only enhances margins but also fortifies its competitive edge against lower-quality producers. In summary, Champion Iron Ltd. operates by extracting and processing iron ore to create superior grade concentrates, which are sold to the global steel industry, hence creating a robust revenue stream while setting industry benchmarks for operational excellence.

CIA Intrinsic Value
5.6 AUD
Undervaluation 10%
Intrinsic Value
Price AU$5.06
C
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett