Danakali Ltd
ASX:DNK

Watchlist Manager
Danakali Ltd Logo
Danakali Ltd
ASX:DNK
Watchlist
Price: 0.41 AUD -2.38% Market Closed
Market Cap: 32.4m AUD

Relative Value

The Relative Value of one DNK stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.41 AUD, Danakali Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DNK Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
68
vs Industry
10
Median 3Y
6.3
Median 5Y
344.3
Industry
1.5
vs History
0
vs Industry
32
Median 3Y
0.3
Median 5Y
-1.5
Industry
20.5
Forward
-0.4
vs History
vs Industry
Median 3Y
-7.2
Median 5Y
-7.2
Industry
13.4
vs History
vs Industry
Median 3Y
-7.2
Median 5Y
-7.2
Industry
21.9
vs History
0
vs Industry
70
Median 3Y
0.5
Median 5Y
0.5
Industry
1.7
vs History
vs Industry
0
Median 3Y
-1.3
Median 5Y
-1.3
Industry
1.7
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7.2
vs History
vs Industry
11
Median 3Y
-6.6
Median 5Y
-5.7
Industry
12.9
Forward
1.7
vs History
vs Industry
14
Median 3Y
-6.7
Median 5Y
-5.7
Industry
17.4
Forward
1.7
vs History
33
vs Industry
73
Median 3Y
1.5
Median 5Y
1.5
Industry
14.8
vs History
33
vs Industry
51
Median 3Y
1.5
Median 5Y
1.5
Industry
21
vs History
vs Industry
20
Median 3Y
-16.7
Median 5Y
-0
Industry
1.3

Multiples Across Competitors

DNK Competitors Multiples
Danakali Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Danakali Ltd
ASX:DNK
32.4m AUD 6.3 23.1 -6.6 -6.7
US
Corteva Inc
NYSE:CTVA
45.4B USD 2.6 28.3 12.1 17.7
CA
Nutrien Ltd
TSX:NTR
41B CAD 1.1 16.5 7.4 12.7
CN
Qinghai Salt Lake Industry Co Ltd
SZSE:000792
149B CNY 9.4 24.7 18.3 18.3
CL
Sociedad Quimica y Minera de Chile SA
NYSE:SQM
19.7B USD 4.5 37.5 22.7 22.7
CN
Zangge Mining Co Ltd
SZSE:000408
132.5B CNY 39.8 38.3 103.6 103.6
SA
SABIC Agri-Nutrients Company SJSC
SAU:2020
53.8B SAR 4.2 12.5 8.7 10.6
US
CF Industries Holdings Inc
NYSE:CF
12.2B USD 1.8 8.8 4.5 6.4
NO
Yara International ASA
OSE:YAR
105.5B NOK 0.7 15 5.7 10.4
RU
PhosAgro PAO
MOEX:PHOR
825B RUB 1.5 7.7 4.8 5.8
CN
Shandong Hualu-Hengsheng Chemical Co Ltd
SSE:600426
66.7B CNY 2 20.7 16.8 16.8