First Time Loading...

Danakali Ltd
ASX:DNK

Watchlist Manager
Danakali Ltd Logo
Danakali Ltd
ASX:DNK
Watchlist
Price: 0.41 AUD Market Closed
Updated: May 1, 2024

Relative Value

The Relative Value of one DNK stock under the Base Case scenario is 0.32 AUD. Compared to the current market price of 0.41 AUD, Danakali Ltd is Overvalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DNK Relative Value
Base Case
0.32 AUD
Overvaluation 21%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
91
vs Industry
12
Median 3Y
338.4
Median 5Y
253.2
Industry
1.4
vs History
0
vs Industry
69
Median 3Y
-1.7
Median 5Y
-3.2
Industry
21.7
Forward
-0.4
vs History
vs Industry
Median 3Y
-4.4
Median 5Y
-7
Industry
12.7
vs History
vs Industry
Median 3Y
-4.4
Median 5Y
-7
Industry
19.5
vs History
82
vs Industry
94
Median 3Y
0.3
Median 5Y
0.3
Industry
1.6
vs History
vs Industry
0
Median 3Y
-60.4
Median 5Y
-27.6
Industry
1.6
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
6.9
vs History
vs Industry
11
Median 3Y
0.9
Median 5Y
-2.8
Industry
13.5
Forward
39.8
vs History
vs Industry
14
Median 3Y
0.9
Median 5Y
-2.8
Industry
17.2
Forward
39.8
vs History
20
vs Industry
13
Median 3Y
1.7
Median 5Y
1
Industry
13.5
vs History
20
vs Industry
17
Median 3Y
1.7
Median 5Y
1
Industry
18.6
vs History
vs Industry
20
Median 3Y
-0.1
Median 5Y
-0
Industry
1.3

Multiples Across Competitors

DNK Competitors Multiples
Danakali Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Danakali Ltd
ASX:DNK
32.4m AUD 5.6 0.2 -104.3 -104.6
US
Corteva Inc
NYSE:CTVA
37.8B USD 2.2 51.5 11.3 17.7
CA
Nutrien Ltd
TSX:NTR
35.4B CAD 0.9 20.4 6.1 9.6
US
CF Industries Holdings Inc
NYSE:CF
14.6B USD 2.2 9.6 5 6.9
SA
SABIC Agri-Nutrients Company SJSC
SAU:2020
54.6B SAR 4.9 14.9 9.3 11.5
CL
Sociedad Quimica y Minera de Chile SA
NYSE:SQM
13B USD 1.2 3.4 2.3 2.3
CN
Qinghai Salt Lake Industry Co Ltd
SZSE:000792
87.5B CNY 4.1 11.1 6.9 6.9
US
Mosaic Co
NYSE:MOS
9.7B USD 0.7 8.4 4.8 7.5
RU
PhosAgro PAO
MOEX:PHOR
859.1B RUB 2 11.3 5.7 7
CN
Shandong Hualu-Hengsheng Chemical Co Ltd
SSE:600426
62.5B CNY 2.3 17.5 15.2 15.2
NO
Yara International ASA
OSE:YAR
80.9B NOK 0.5 151.6 6.8 20.2

See Also

Discover More