DRA Global Ltd
ASX:DRA

Watchlist Manager
DRA Global Ltd Logo
DRA Global Ltd
ASX:DRA
Watchlist
Price: 1.815 AUD
Market Cap: 100.7m AUD

Relative Value

There is not enough data to reliably calculate the relative value of DRA.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DRA Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
60
vs Industry
92
Median 3Y
0.1
Median 5Y
0.1
Industry
0.9
vs History
9
vs Industry
37
Median 3Y
13.7
Median 5Y
4.2
Industry
16
vs History
19
vs Industry
62
Median 3Y
1.8
Median 5Y
1.1
Industry
9
vs History
19
vs Industry
29
Median 3Y
11.1
Median 5Y
2.4
Industry
15
vs History
60
vs Industry
81
Median 3Y
0.4
Median 5Y
0.4
Industry
1.3
vs History
vs Industry
93
Median 3Y
-0
Median 5Y
-0
Industry
1.1
vs History
vs Industry
87
Median 3Y
-0.1
Median 5Y
-0
Industry
5.5
vs History
vs Industry
72
Median 3Y
-0.7
Median 5Y
-0.8
Industry
10
vs History
vs Industry
69
Median 3Y
-0.7
Median 5Y
-0.8
Industry
12.7
vs History
vs Industry
63
Median 3Y
-0.4
Median 5Y
-0.6
Industry
10.4
vs History
vs Industry
51
Median 3Y
-0.4
Median 5Y
-0.8
Industry
12.8
vs History
vs Industry
92
Median 3Y
-0.1
Median 5Y
-0
Industry
0.9

Multiples Across Competitors

DRA Competitors Multiples
DRA Global Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
DRA Global Ltd
ASX:DRA
100.6m AUD 0.1 13.7 -0.7 -0.7
FR
Vinci SA
PAR:DG
69.3B EUR 0.9 14.5 6.8 9.9
US
Quanta Services Inc
NYSE:PWR
61.6B USD 2.3 60.5 27.8 43.7
IN
Larsen & Toubro Ltd
NSE:LT
5.5T INR 2 33.8 21.3 25.2
IN
Larsen and Toubro Ltd
F:LTO
51.9B EUR 2 33.1 20.9 24.7
NL
Ferrovial SE
AEX:FER
41.6B EUR 4.5 12.8 38.4 57.4
ES
Ferrovial SA
MAD:FER
41.5B EUR 4.5 12.8 38.3 57.4
US
Comfort Systems USA Inc
NYSE:FIX
34.3B USD 4.1 40.9 26.8 30.1
DE
Hochtief AG
XETRA:HOT
27B EUR 0.7 31.7 13.8 20.4
CN
China State Construction Engineering Corp Ltd
SSE:601668
214B CNY 0.1 4.9 10.8 10.8
US
EMCOR Group Inc
NYSE:EME
28.1B USD 1.7 24.9 16.2 18
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
DRA Global Ltd
ASX:DRA
Average EV/EBITDA: 22.1
Negative Multiple: -0.7
N/A N/A
FR
Vinci SA
PAR:DG
6.8
6%
1.1
US
Quanta Services Inc
NYSE:PWR
27.8
21%
1.3
IN
Larsen & Toubro Ltd
NSE:LT
21.3
18%
1.2
IN
Larsen and Toubro Ltd
F:LTO
20.9
18%
1.2
NL
Ferrovial SE
AEX:FER
38.4
9%
4.3
ES
Ferrovial SA
MAD:FER
38.3
9%
4.3
US
Comfort Systems USA Inc
NYSE:FIX
26.8
25%
1.1
DE
H
Hochtief AG
XETRA:HOT
13.8
5%
2.8
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
11%
1
US
EMCOR Group Inc
NYSE:EME
16.2
11%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
DRA Global Ltd
ASX:DRA
Average EV/EBIT: 29.8
Negative Multiple: -0.7
N/A N/A
FR
Vinci SA
PAR:DG
9.9
7%
1.4
US
Quanta Services Inc
NYSE:PWR
43.7
23%
1.9
IN
Larsen & Toubro Ltd
NSE:LT
25.2
21%
1.2
IN
Larsen and Toubro Ltd
F:LTO
24.7
21%
1.2
NL
Ferrovial SE
AEX:FER
57.4
12%
4.8
ES
Ferrovial SA
MAD:FER
57.4
12%
4.8
US
Comfort Systems USA Inc
NYSE:FIX
30.1
26%
1.2
DE
H
Hochtief AG
XETRA:HOT
20.4
6%
3.4
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
7%
1.5
US
EMCOR Group Inc
NYSE:EME
18
11%
1.6