First Time Loading...

Deterra Royalties Ltd
ASX:DRR

Watchlist Manager
Deterra Royalties Ltd Logo
Deterra Royalties Ltd
ASX:DRR
Watchlist
Price: 4.89 AUD -1.61% Market Closed
Updated: Apr 28, 2024

Relative Value

The Relative Value of one DRR stock under the Base Case scenario is 4.56 AUD. Compared to the current market price of 4.89 AUD, Deterra Royalties Ltd is Overvalued by 7%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DRR Relative Value
Base Case
4.56 AUD
Overvaluation 7%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
59
vs Industry
32
Median 3Y
11
Median 5Y
11
Industry
1.7
Forward
9.7
vs History
61
vs Industry
15
Median 3Y
16.6
Median 5Y
16.6
Industry
15.6
Forward
14.5
vs History
11
vs Industry
10
Median 3Y
13.6
Median 5Y
13.2
Industry
9
vs History
13
vs Industry
13
Median 3Y
13.5
Median 5Y
13.1
Industry
15.5
vs History
61
vs Industry
1
Median 3Y
32.5
Median 5Y
33.5
Industry
1.5
vs History
59
vs Industry
31
Median 3Y
10.9
Median 5Y
10.9
Industry
2.1
Forward
9.7
vs History
59
vs Industry
29
Median 3Y
11
Median 5Y
11
Industry
7.4
vs History
59
vs Industry
16
Median 3Y
11.4
Median 5Y
11.4
Industry
10.2
Forward
10.3
vs History
59
vs Industry
17
Median 3Y
11.4
Median 5Y
11.4
Industry
12.7
Forward
10.3
vs History
11
vs Industry
12
Median 3Y
13.4
Median 5Y
13.1
Industry
10.2
vs History
11
vs Industry
11
Median 3Y
13.4
Median 5Y
13.1
Industry
12.8
vs History
52
vs Industry
4
Median 3Y
34.5
Median 5Y
35.9
Industry
1.3

Multiples Across Competitors

DRR Competitors Multiples
Deterra Royalties Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Deterra Royalties Ltd
ASX:DRR
2.6B AUD 10.3 15.4 10.6 10.6
ZA
Kumba Iron Ore Ltd
JSE:KIO
152.5B Zac 0 0 0 0
BR
Vale SA
BOVESPA:VALE3
269.8B BRL 1.3 6.8 3.4 4.1
AU
Fortescue Metals Group Ltd
ASX:FMG
78.7B AUD 2.8 8.9 6.1 6.1
US
Nucor Corp
NYSE:NUE
43B USD 1.2 9.5 5.8 6.8
AU
Fortescue Ltd
XMUN:FVJ
30.8B EUR 1.8 5.7 3.9 3.9
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.2T INR 1.2 19.3 8.8 11.9
IN
Tata Steel Ltd
NSE:TATASTEEL
2T INR 0.9 -60.6 10.6 18.3
KR
Posco Holdings Inc
KRX:005490
29.9T KRW 0.4 17.6 4.4 9.3
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
157.8B CNY 0.5 14.3 15 15
US
Steel Dynamics Inc
NASDAQ:STLD
21.2B USD 1.1 8.8 6.3 7.2

See Also

Discover More