
Deterra Royalties Ltd
ASX:DRR

Intrinsic Value
The intrinsic value of one
DRR
stock under the Base Case scenario is
3.26
AUD.
Compared to the current market price of 3.735 AUD,
Deterra Royalties Ltd
is
Overvalued by 13%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Deterra Royalties Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Deterra Royalties Ltd
Balance Sheet Decomposition
Deterra Royalties Ltd
Current Assets | 74.4m |
Cash & Short-Term Investments | 5.5m |
Receivables | 67.1m |
Other Current Assets | 1.8m |
Non-Current Assets | 421.2m |
Long-Term Investments | 96.4m |
PP&E | 543k |
Intangibles | 323.8m |
Other Non-Current Assets | 466k |
Free Cash Flow Analysis
Deterra Royalties Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Deterra Royalties Ltd
Revenue
|
233.9m
AUD
|
Operating Expenses
|
-16.8m
AUD
|
Operating Income
|
217.1m
AUD
|
Other Expenses
|
-77m
AUD
|
Net Income
|
140.1m
AUD
|
DRR Profitability Score
Profitability Due Diligence
Deterra Royalties Ltd's profitability score is 77/100. The higher the profitability score, the more profitable the company is.

Score
Deterra Royalties Ltd's profitability score is 77/100. The higher the profitability score, the more profitable the company is.
DRR Solvency Score
Solvency Due Diligence
Deterra Royalties Ltd's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Score
Deterra Royalties Ltd's solvency score is 44/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DRR Price Targets Summary
Deterra Royalties Ltd
According to Wall Street analysts, the average 1-year price target for
DRR
is 4.216 AUD
with a low forecast of 3.636 AUD and a high forecast of 5.145 AUD.
Dividends
Current shareholder yield for DRR is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
DRR
stock under the Base Case scenario is
3.26
AUD.
Compared to the current market price of 3.735 AUD,
Deterra Royalties Ltd
is
Overvalued by 13%.