Deterra Royalties Ltd
ASX:DRR

Watchlist Manager
Deterra Royalties Ltd Logo
Deterra Royalties Ltd
ASX:DRR
Watchlist
Price: 4.11 AUD -0.72% Market Closed
Market Cap: 2.2B AUD

Intrinsic Value

The intrinsic value of one DRR stock under the Base Case scenario is hidden AUD. Compared to the current market price of 4.11 AUD, Deterra Royalties Ltd is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

DRR Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Deterra Royalties Ltd

Intrinsic Value History
Dive into the past to invest in the future

DRR looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether DRR usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about DRR?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is DRR valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Deterra Royalties Ltd.

Explain Valuation
Compare DRR to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Deterra Royalties’ heavy reliance on BHP’s Western Australia Iron Ore operations makes it highly vulnerable to falling iron ore prices or operational disruptions, which could significantly dampen royalty income.

Bull Theses

Deterra’s asset-light royalty model generates high-margin, stable cash flows, particularly as BHP’s Western Australia Iron Ore operations benefit from strong cost advantages and long-lived reserves.

Show More Less
How do you feel about DRR?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Deterra Royalties Ltd

Current Assets 108.6m
Cash & Short-Term Investments 24.4m
Receivables 83.2m
Other Current Assets 930k
Non-Current Assets 393.8m
Long-Term Investments 86.3m
PP&E 467k
Intangibles 305.1m
Other Non-Current Assets 1.9m
Current Liabilities 3.6m
Accounts Payable 3.1m
Other Current Liabilities 528k
Non-Current Liabilities 374.1m
Long-Term Debt 295.3m
Other Non-Current Liabilities 78.8m
Efficiency

Free Cash Flow Analysis
Deterra Royalties Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Deterra Royalties Ltd

Revenue
263.4m AUD
Cost of Revenue
-1.2m AUD
Gross Profit
262.3m AUD
Operating Expenses
-18.5m AUD
Operating Income
243.8m AUD
Other Expenses
-88.1m AUD
Net Income
155.7m AUD
Fundamental Scores

DRR Profitability Score
Profitability Due Diligence

Deterra Royalties Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROIC
Exceptional 3Y Average ROE
Exceptional ROIC
Exceptional ROE
hidden
Profitability
Score

Deterra Royalties Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

DRR Solvency Score
Solvency Due Diligence

Deterra Royalties Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
High D/E
hidden
Solvency
Score

Deterra Royalties Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DRR Price Targets Summary
Deterra Royalties Ltd

Wall Street analysts forecast DRR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DRR is 4.35 AUD with a low forecast of 3.54 AUD and a high forecast of 5.25 AUD.

Lowest
Price Target
3.54 AUD
14% Downside
Average
Price Target
4.35 AUD
6% Upside
Highest
Price Target
5.25 AUD
28% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for DRR is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one DRR stock?

The intrinsic value of one DRR stock under the Base Case scenario is hidden AUD.

Is DRR stock undervalued or overvalued?

Compared to the current market price of 4.11 AUD, Deterra Royalties Ltd is hidden .

Back to Top