Deterra Royalties Ltd banner

Deterra Royalties Ltd
ASX:DRR

Watchlist Manager
Deterra Royalties Ltd Logo
Deterra Royalties Ltd
ASX:DRR
Watchlist
Price: 4.195 AUD 1.82% Market Closed
Market Cap: AU$2.2B

EV/IC

6.7
Current
77%
Cheaper
vs 3-y average of 28.9

Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.

EV/IC
6.7
=
Enterprise Value
AU$2.3B
/
Invested Capital
AU$356.4m

Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.

EV/IC
6.7
=
Enterprise Value
AU$2.3B
/
Invested Capital
AU$356.4m

Valuation Scenarios

Deterra Royalties Ltd is trading below its 3-year average

If EV/IC returns to its 3-Year Average (28.9), the stock would be worth AU$18.21 (334% upside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-74%
Maximum Upside
+350%
Average Upside
136%
Scenario EV/IC Value Implied Price Upside/Downside
Current Multiple 6.7 AU$4.2
0%
3-Year Average 28.9 AU$18.21
+334%
5-Year Average 29.9 AU$18.89
+350%
Industry Average 2.4 AU$1.49
-64%
Country Average 1.7 AU$1.08
-74%

Forward EV/IC
Today’s price vs future invested capital

Not enough data available to calculate forward EV/IC

Peer Comparison

All Multiples
EV/IC
P/E
All Countries
Close
Market Cap EV/IC P/E
AU
Deterra Royalties Ltd
ASX:DRR
2.2B AUD 6.7 12.2
ZA
Kumba Iron Ore Ltd
JSE:KIO
100.1B ZAR 1.1 6.9
BR
Vale SA
BOVESPA:VALE3
346.5B BRL 1 25.2
US
Nucor Corp
NYSE:NUE
51.5B USD 1.8 29.8
LU
ArcelorMittal SA
AEX:MT
37.5B EUR 0.6 13.7
AU
Fortescue Metals Group Ltd
ASX:FMG
60.5B AUD 1.7 11.2
AU
Fortescue Ltd
XMUN:FVJ
36.9B EUR 1.7 11.4
US
Steel Dynamics Inc
NASDAQ:STLD
33.1B USD 2.5 24.2
IN
JSW Steel Ltd
NSE:JSWSTEEL
3.1T INR 1.8 41.2
IN
Tata Steel Ltd
NSE:TATASTEEL
2.6T INR 1.3 28.7
KR
Posco Holdings Inc
KRX:005490
34.9T KRW 0.5 53.1

Market Distribution

Higher than 81% of companies in Australia
Percentile
81st
Based on 2 047 companies
81st percentile
6.7
Low
0 — 1.1
Typical Range
1.1 — 3.5
High
3.5 —
Distribution Statistics
Australia
Min 0
30th Percentile 1.1
Median 1.7
70th Percentile 3.5
Max 3 073.7

Deterra Royalties Ltd
Glance View

Deterra Royalties Ltd, a name that might not immediately ring a bell for many, operates with a business model distinct from digging, drilling, or directly extracting resources from the earth. Instead, it stands as a gatekeeper of sorts, leveraging its strategic asset portfolio to generate consistent income through its royalty agreements. Predominantly tied to the mining sector, Deterra's crown jewel is its royalty interest in the flourishing Mining Area C (MAC) iron ore project in Western Australia, managed by BHP, one of the largest mining companies in the world. This royalty agreement grants Deterra a slice of the earnings derived from iron ore sales, with income linked proportionally to the production output, irrespective of fluctuating market prices. This model enables Deterra to capitalize on increased production without bearing the associated operational risks, cost fluctuations, or capital expenditure burdens customarily shouldered by mining operators. Deterra's strategy hinges on diversifying its portfolio of royalty streams, and its performance is inherently tied to the success of these underlying mining operations. The beauty of Deterra's royalty business is its scalability and focus on long-term contracts that ensure steady cash flow and profitability over fluctuating commodity prices. As the world continues to industrialize and urbanize, the demand for iron, among other minerals, is expected to persist, positioning Deterra advantageously in the market. By carefully selecting royalty opportunities that offer expansive dollops of security alongside growth potential, Deterra can optimize earnings and deliver value to its shareholders, all while operating a streamlined business model that circumvents the direct environmental and financial responsibilities of traditional mining companies.

DRR Intrinsic Value
2.392 AUD
Overvaluation 43%
Intrinsic Value
Price AU$4.195
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett