European Lithium Ltd
ASX:EUR
Income Statement
Earnings Waterfall
European Lithium Ltd
Revenue
|
491.3k
AUD
|
Cost of Revenue
|
0
AUD
|
Gross Profit
|
491.3k
AUD
|
Operating Expenses
|
-6.5m
AUD
|
Operating Income
|
-6m
AUD
|
Other Expenses
|
-6.2m
AUD
|
Net Income
|
-12.2m
AUD
|
Income Statement
European Lithium Ltd
Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
+50%
|
0
-67%
|
0
-50%
|
0
N/A
|
0
-59%
|
0
+1 371%
|
0
-92%
|
(0)
N/A
|
0
N/A
|
0
-49%
|
0
+345%
|
0
+73%
|
0
-39%
|
0
-60%
|
0
-75%
|
0
-68%
|
0
+2 611%
|
0
+109%
|
0
+108%
|
0
+158%
|
0
+42%
|
|
Gross Profit | ||||||||||||||||||||||||
Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
0
|
0
|
|
Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(4)
N/A
|
(4)
+3%
|
0
N/A
|
0
+42%
|
|
Operating Income | ||||||||||||||||||||||||
Operating Expenses |
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(3)
|
(3)
|
(7)
|
(9)
|
(7)
|
|
Selling, General & Administrative |
(2)
|
(2)
|
(1)
|
(0)
|
(1)
|
(0)
|
(1)
|
0
|
(0)
|
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(7)
|
(9)
|
(6)
|
|
Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Other Operating Expenses |
(1)
|
(0)
|
(0)
|
(1)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
|
Operating Income |
(3)
N/A
|
(3)
+10%
|
(1)
+61%
|
(1)
+27%
|
(1)
+21%
|
(0)
+38%
|
(1)
-76%
|
(1)
+22%
|
(0)
+9%
|
(1)
-143%
|
(2)
-61%
|
(2)
-2%
|
(1)
+27%
|
(2)
-73%
|
(2)
+1%
|
(2)
+5%
|
(3)
-23%
|
(2)
+20%
|
(3)
-39%
|
(7)
-130%
|
(11)
-52%
|
(9)
+18%
|
(6)
+30%
|
|
Pre-Tax Income | ||||||||||||||||||||||||
Interest Income Expense |
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
0
|
1
|
|
Non-Reccuring Items |
(1)
|
(2)
|
(2)
|
(5)
|
(5)
|
(0)
|
(0)
|
(0)
|
(0)
|
(6)
|
(6)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(6)
|
(8)
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
Pre-Tax Income |
(4)
N/A
|
(4)
-19%
|
(3)
+31%
|
(6)
-100%
|
(5)
+18%
|
(0)
+98%
|
(1)
-797%
|
(1)
+13%
|
(1)
+36%
|
(7)
-1 224%
|
(8)
-9%
|
(1)
+84%
|
(1)
+40%
|
(3)
-279%
|
(3)
+1%
|
(3)
-2%
|
(3)
-14%
|
(3)
+6%
|
(4)
-29%
|
(8)
-93%
|
(12)
-61%
|
(14)
-15%
|
(12)
+14%
|
|
Net Income | ||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
(4)
|
(4)
|
(3)
|
(6)
|
(5)
|
(0)
|
(1)
|
(1)
|
(1)
|
(7)
|
(8)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(8)
|
(12)
|
(14)
|
(12)
|
|
Net Income (Common) |
(4)
N/A
|
(4)
-19%
|
(3)
+31%
|
(6)
-100%
|
(5)
+18%
|
(0)
+98%
|
(1)
-797%
|
(1)
+13%
|
(1)
+36%
|
(7)
-1 224%
|
(8)
-9%
|
(1)
+84%
|
(1)
+40%
|
(3)
-279%
|
(3)
+1%
|
(3)
-2%
|
(3)
-14%
|
(3)
+6%
|
(4)
-29%
|
(8)
-93%
|
(12)
-61%
|
(14)
-15%
|
(12)
+14%
|
|
EPS (Diluted) |
-4.43
N/A
|
-0.3
+93%
|
-0.22
+27%
|
-0.3
-36%
|
-0.32
-7%
|
0.01
N/A
|
-0.06
N/A
|
-0.05
+17%
|
-0.01
+80%
|
-0.03
-200%
|
-0.02
+33%
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|