GUD Holdings Ltd
ASX:GUD
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (7.2), the stock would be worth AU$10.13 (0% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 7.2 | AU$10.13 |
0%
|
| 3-Year Average | 7.2 | AU$10.13 |
0%
|
| 5-Year Average | 11.3 | AU$15.86 |
+57%
|
| Industry Average | 8.6 | AU$12.18 |
+20%
|
| Country Average | 16.5 | AU$23.27 |
+130%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
AU$1.8B
|
/ |
Jan 2024
AU$253.1m
|
= |
|
|
AU$1.8B
|
/ |
Jun 2024
AU$223.2m
|
= |
|
|
AU$1.8B
|
/ |
Jun 2025
AU$234.3m
|
= |
|
|
AU$1.8B
|
/ |
Jun 2026
AU$251.1m
|
= |
|
|
AU$1.8B
|
/ |
Jun 2027
AU$277.2m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| AU |
|
GUD Holdings Ltd
ASX:GUD
|
1.4B AUD | 7.2 | 9.6 | |
| JP |
P
|
Pacific Industrial Co Ltd
TSE:7250
|
57.2T JPY | 4 | 11 | |
| JP |
|
Sumitomo Electric Industries Ltd
TSE:5802
|
8T JPY | 13.6 | 30.9 | |
| JP |
|
Denso Corp
TSE:6902
|
5.1T JPY | 5.3 | 13.4 | |
| KR |
|
Hyundai Mobis Co Ltd
KRX:012330
|
40.7T KRW | 7.1 | 11.1 | |
| CN |
|
Fuyao Glass Industry Group Co Ltd
SSE:600660
|
157.6B CNY | 14.5 | 16.9 | |
| CA |
|
Magna International Inc
TSX:MG
|
23.6B CAD | 5.4 | 20.6 | |
| DE |
|
Continental AG
XETRA:CON
|
13B EUR | 5.2 | -78.5 | |
| CN |
|
Ningbo Tuopu Group Co Ltd
SSE:601689
|
103.7B CNY | 31.8 | 37.3 | |
| IN |
|
Samvardhana Motherson International Ltd
NSE:MOTHERSON
|
1.4T INR | 12.1 | 39.7 | |
| US |
|
Modine Manufacturing Co
NYSE:MOD
|
13.4B USD | 32.7 | 135.6 |
Market Distribution
| Min | 0 |
| 30th Percentile | 10 |
| Median | 16.5 |
| 70th Percentile | 24.5 |
| Max | 6 797.5 |
Other Multiples
GUD Holdings Ltd
Glance View
GUD Holdings Ltd. manufactures, distributes and sells consumer and industrial products. The company is headquartered in Melbourne, Victoria and currently employs 1,096 full-time employees. The Company’s principal markets are Australia and New Zealand. Its segments include Automotive and Davey. The Automotive segment involves principally aftermarket parts and accessories for cars, trucks, agricultural and mining equipment, including filtration, auto electrical, gaskets, brakes, fuel pumps, engine and vehicle management devices, and other automotive products. Its automotive aftermarket brands include Ryco Filters, Wesfil, Narva, Projecta, Injectronics, Goss and Permaseal. The Davey segment consists of pumps and pressure systems for household and farm water, water transfer pumps, swimming pool products, spa bath controllers, and pumps and water purification equipment. The firm's other brands includes CruiseMaster, Kaymar, TriMotive, Best Bars, Parkside, Trailboss, Rola, Trail Com, and Trojan.
