LiveHire Ltd
ASX:LVH
Income Statement
Earnings Waterfall
LiveHire Ltd
Revenue
|
7.9m
AUD
|
Operating Expenses
|
-19.3m
AUD
|
Operating Income
|
-11.4m
AUD
|
Other Expenses
|
-109.9k
AUD
|
Net Income
|
-11.5m
AUD
|
Income Statement
LiveHire Ltd
Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||
Revenue |
1
N/A
|
2
+65%
|
2
-1%
|
2
+4%
|
3
+21%
|
3
+15%
|
4
+15%
|
4
+19%
|
6
+54%
|
8
+23%
|
8
-2%
|
8
+9%
|
8
0%
|
8
-6%
|
|
Operating Income | |||||||||||||||
Operating Expenses |
(6)
|
(10)
|
(13)
|
(14)
|
(17)
|
(21)
|
(18)
|
(15)
|
(15)
|
(17)
|
(20)
|
(22)
|
(22)
|
(19)
|
|
Selling, General & Administrative |
(6)
|
(9)
|
(12)
|
(13)
|
(17)
|
(19)
|
(17)
|
(13)
|
(13)
|
(16)
|
(18)
|
(20)
|
(20)
|
(18)
|
|
Depreciation & Amortization |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
(5)
N/A
|
(7)
-55%
|
(11)
-42%
|
(12)
-8%
|
(14)
-25%
|
(18)
-22%
|
(15)
+16%
|
(10)
+30%
|
(8)
+21%
|
(9)
-13%
|
(12)
-29%
|
(13)
-11%
|
(13)
+1%
|
(11)
+13%
|
|
Pre-Tax Income | |||||||||||||||
Interest Income Expense |
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Non-Reccuring Items |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
|
Pre-Tax Income |
(5)
N/A
|
(7)
-54%
|
(10)
-41%
|
(11)
-7%
|
(14)
-27%
|
(17)
-24%
|
(15)
+15%
|
(10)
+30%
|
(8)
+20%
|
(9)
-13%
|
(12)
-28%
|
(13)
-11%
|
(14)
-5%
|
(12)
+18%
|
|
Net Income | |||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Income from Continuing Operations |
(5)
|
(7)
|
(10)
|
(11)
|
(14)
|
(17)
|
(15)
|
(10)
|
(8)
|
(9)
|
(12)
|
(13)
|
(14)
|
(12)
|
|
Net Income (Common) |
(5)
N/A
|
(7)
-54%
|
(10)
-41%
|
(11)
-7%
|
(14)
-27%
|
(17)
-24%
|
(15)
+15%
|
(10)
+30%
|
(8)
+19%
|
(9)
-13%
|
(12)
-28%
|
(13)
-12%
|
(14)
-5%
|
(12)
+18%
|
|
EPS (Diluted) |
-0.02
N/A
|
-0.03
-50%
|
-0.04
-33%
|
-0.04
N/A
|
-0.05
-25%
|
-0.06
-20%
|
-0.05
+17%
|
-0.03
+40%
|
-0.03
N/A
|
-0.03
N/A
|
-0.04
-33%
|
-0.04
N/A
|
-0.05
-25%
|
-0.04
+20%
|