MAAS Group Holdings Ltd
ASX:MGH

Watchlist Manager
MAAS Group Holdings Ltd Logo
MAAS Group Holdings Ltd
ASX:MGH
Watchlist
Price: 5.55 AUD 2.02% Market Closed
Market Cap: 2B AUD

Relative Value

The Relative Value of one MGH stock under the Base Case scenario is 8.46 AUD. Compared to the current market price of 5.55 AUD, MAAS Group Holdings Ltd is Undervalued by 34%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MGH Relative Value
Base Case
8.46 AUD
Undervaluation 34%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
14
vs Industry
26
Median 3Y
1.6
Median 5Y
1.5
Industry
0.9
Forward
1.6
vs History
0
vs Industry
26
Median 3Y
19.3
Median 5Y
16.6
Industry
16
Forward
20.2
vs History
28
vs Industry
6
Median 3Y
22.1
Median 5Y
13
Industry
9
vs History
20
vs Industry
27
Median 3Y
9.4
Median 5Y
6.9
Industry
15
vs History
41
vs Industry
30
Median 3Y
1.9
Median 5Y
2.1
Industry
1.3
vs History
12
vs Industry
22
Median 3Y
2.1
Median 5Y
2
Industry
1.1
Forward
2.1
vs History
14
vs Industry
53
Median 3Y
4
Median 5Y
3.8
Industry
5.5
vs History
0
vs Industry
15
Median 3Y
17.3
Median 5Y
13.3
Industry
10
Forward
9.9
vs History
0
vs Industry
21
Median 3Y
17.3
Median 5Y
13.3
Industry
12.7
Forward
13.7
vs History
28
vs Industry
5
Median 3Y
31.2
Median 5Y
16.7
Industry
10.4
vs History
0
vs Industry
11
Median 3Y
32.7
Median 5Y
-18.9
Industry
12.8
vs History
39
vs Industry
26
Median 3Y
1.3
Median 5Y
1.4
Industry
0.9

Multiples Across Competitors

MGH Competitors Multiples
MAAS Group Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
MAAS Group Holdings Ltd
ASX:MGH
2B AUD 1.9 27.9 23.3 23.3
FR
Vinci SA
PAR:DG
67.8B EUR 0.9 14.2 6.6 9.7
US
Quanta Services Inc
NYSE:PWR
65.6B USD 2.4 64.4 29.5 46.3
IN
Larsen & Toubro Ltd
NSE:LT
5.7T INR 2.1 34.9 22 26
IN
Larsen and Toubro Ltd
F:LTO
51B EUR 2 32.9 20.8 24.6
NL
Ferrovial SE
AEX:FER
39.8B EUR 4.3 11.8 33.8 49.8
ES
Ferrovial SA
MAD:FER
39.8B EUR 4.3 11.8 33.8 49.8
US
Comfort Systems USA Inc
NYSE:FIX
35.4B USD 4.3 42.3 27.7 31.2
CN
China State Construction Engineering Corp Ltd
SSE:601668
212B CNY 0.1 4.8 10.8 10.8
DE
Hochtief AG
XETRA:HOT
25.5B EUR 0.7 29.9 13.1 19.4
US
EMCOR Group Inc
NYSE:EME
28.6B USD 1.8 25.3 16.4 18.3