Michael Hill International Ltd
ASX:MHJ
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (5.4), the stock would be worth AU$-0.15 (139% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -14 | AU$0.39 |
0%
|
| 3-Year Average | 5.4 | AU$-0.15 |
-139%
|
| 5-Year Average | 4.7 | AU$-0.13 |
-133%
|
| Industry Average | 18.9 | AU$-0.53 |
-235%
|
| Country Average | 18.1 | AU$-0.5 |
-229%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| AU |
|
Michael Hill International Ltd
ASX:MHJ
|
150.1m AUD | -14 | 20 | |
| JP |
|
Paris Miki Holdings Inc
TSE:7455
|
58T JPY | 72.5 | 27.7 | |
| CN |
|
Pop Mart International Group Ltd
HKEX:9992
|
211.1B HKD | 24.1 | 14.7 | |
| US |
|
Ulta Beauty Inc
NASDAQ:ULTA
|
23.5B USD | 21.5 | 20.4 | |
| US |
|
DICK'S Sporting Goods Inc
NYSE:DKS
|
20B USD | 53 | 23.5 | |
| CN |
|
China Tourism Group Duty Free Corp Ltd
SSE:601888
|
135.8B CNY | 37.8 | 34 | |
| US |
|
Tractor Supply Co
NASDAQ:TSCO
|
17.8B USD | 30.1 | 16.5 | |
| HK |
|
Chow Tai Fook Jewellery Group Ltd
HKEX:1929
|
104.9B HKD | 7.8 | 17.9 | |
| US |
|
Five Below Inc
NASDAQ:FIVE
|
12.7B USD | 31 | 35.5 | |
| NL |
G
|
Grandvision NV
F:8GV
|
7.2B EUR | -102.7 | 20.1 | |
| JP |
|
Sanrio Co Ltd
TSE:8136
|
1.1T JPY | 28.1 | 21.4 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 12.5 |
| Median | 18.1 |
| 70th Percentile | 35.6 |
| Max | 5 049.1 |
Other Multiples
Michael Hill International Ltd
Glance View
Michael Hill International Ltd. engages in the retail sale of jewellery and related services. The company is headquartered in Brisbane, Queensland. The company went IPO on 2016-07-07. The firm operates through three segments: Australia, New Zealand and Canada. The firm offers various products and services under following categories: engagement and weddings, jewelry, gifts and collections. Its engagement and weddings category include engagement rings, promise rings, wedding bands and bridal sets. Its jewelry includes rings, earrings, bracelets and bangles, necklaces and pendants, chains, men's jewelry and watches. Its collections consist of bridal and engagement collections and fashion collections. Its gift category provides various types of gifts for partners, parents, friends and children. The company operates approximately 285 stores and digital platform across Australia, New Zealand and Canada.
